Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SOA Agency ApS — Credit Rating and Financial Key Figures
CVR number: 42799106
Kærsgårdvej 16, 4690 Haslev
olelarsen@privat.dk
tel: 40361959
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 3 269.25 | 3 477.19 | 3 101.80 |
| Employee benefit expenses | -1 226.25 | -2 170.04 | -2 355.52 |
| Total depreciation | -7.45 | -18.04 | -18.05 |
| EBIT | 2 035.55 | 1 289.10 | 728.23 |
| Other financial income | 0.16 | 18.81 | 24.29 |
| Other financial expenses | -7.67 | -0.78 | -0.87 |
| Pre-tax profit | 2 028.04 | 1 307.13 | 751.65 |
| Income taxes | - 456.00 | - 298.96 | - 173.82 |
| Net earnings | 1 572.04 | 1 008.16 | 577.83 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Buildings | 82.78 | 64.73 | 46.68 |
| Tangible assets total | 82.78 | 64.73 | 46.68 |
| Investments total | 14.72 | 14.72 | |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 696.53 | 397.22 | 422.85 |
| Current amounts owed by group member comp. | 6.57 | 501.90 | 843.32 |
| Prepayments and accrued income | 2.32 | ||
| Current other receivables | 124.51 | ||
| Short term receivables total | 827.61 | 901.44 | 1 266.17 |
| Cash and bank deposits | 2 638.04 | 2 252.64 | 1 223.05 |
| Cash and cash equivalents | 2 638.04 | 2 252.64 | 1 223.05 |
| Balance sheet total (assets) | 3 563.15 | 3 233.53 | 2 535.90 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 1 500.00 | 1 000.00 | 500.00 |
| Retained earnings | - 780.07 | - 208.03 | 300.13 |
| Profit of the financial year | 1 572.04 | 1 008.16 | 577.83 |
| Shareholders equity total | 2 331.97 | 1 840.13 | 1 417.96 |
| Provisions | 2.33 | 2.33 | 2.33 |
| Non-current deferred tax liabilities | 453.67 | 298.96 | 173.82 |
| Non-current liabilities total | 453.67 | 298.96 | 173.82 |
| Current trade creditors | 63.41 | 66.11 | 71.75 |
| Current owed to participating | 54.01 | ||
| Short-term deferred tax liabilities | 333.86 | 453.67 | 298.96 |
| Other non-interest bearing current liabilities | 323.90 | 572.32 | 571.08 |
| Current liabilities total | 775.18 | 1 092.11 | 941.79 |
| Balance sheet total (liabilities) | 3 563.15 | 3 233.53 | 2 535.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.