Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JAMO SIKRING A/S — Credit Rating and Financial Key Figures
CVR number: 29540209
Nyholms Alle 20, 2610 Rødovre
jamo@jamo-sikring.dk
tel: 23413458
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 28 861.60 | 36 768.44 | 44 935.16 | 55 337.60 | 66 228.07 |
| Employee benefit expenses | -18 173.46 | -21 985.74 | -27 638.66 | -30 913.69 | -34 896.16 |
| Total depreciation | - 201.99 | - 318.31 | - 624.90 | - 739.84 | - 973.68 |
| EBIT | 10 486.15 | 14 464.39 | 16 671.60 | 23 684.07 | 30 358.23 |
| Other financial income | 15.28 | 9.66 | 18.93 | 95.43 | 45.55 |
| Other financial expenses | - 123.73 | -75.49 | -63.17 | -34.47 | -9.88 |
| Pre-tax profit | 10 377.70 | 14 398.57 | 16 627.37 | 23 745.02 | 30 393.89 |
| Income taxes | -2 318.72 | -3 218.21 | -3 720.16 | -5 312.41 | -6 745.03 |
| Net earnings | 8 058.98 | 11 180.35 | 12 907.21 | 18 432.62 | 23 648.87 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 212.53 | ||||
| Machinery and equipment | 878.67 | 2 991.14 | 2 760.18 | 3 012.38 | 3 376.44 |
| Tangible assets total | 878.67 | 2 991.14 | 2 760.18 | 3 012.38 | 3 588.97 |
| Investments total | 61.73 | 61.73 | 61.73 | 61.73 | 61.73 |
| Long term receivables total | |||||
| Raw materials and consumables | 748.81 | 5 783.40 | 6 294.80 | 5 903.00 | 5 561.83 |
| Inventories total | 748.81 | 5 783.40 | 6 294.80 | 5 903.00 | 5 561.83 |
| Current trade debtors | 9 507.68 | 13 640.77 | 19 002.62 | 16 292.15 | 23 700.69 |
| Current amounts owed by group member comp. | 2 076.23 | 757.64 | 1 911.67 | 3 976.51 | 4 910.53 |
| Prepayments and accrued income | 79.24 | 165.09 | 406.52 | 682.12 | |
| Current other receivables | 520.28 | 977.91 | 1 401.54 | 1 349.78 | 1 882.83 |
| Short term receivables total | 12 183.44 | 15 376.33 | 22 480.92 | 22 024.95 | 31 176.17 |
| Cash and bank deposits | 7 005.11 | 4 288.17 | 6 857.60 | 13 753.23 | 18 435.85 |
| Cash and cash equivalents | 7 005.11 | 4 288.17 | 6 857.60 | 13 753.23 | 18 435.85 |
| Balance sheet total (assets) | 20 877.76 | 28 500.76 | 38 455.24 | 44 755.31 | 58 824.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 6 500.00 | 7 000.00 | 10 000.00 | 16 000.00 | 23 000.00 |
| Retained earnings | -3 170.74 | -2 111.75 | - 931.40 | -4 024.19 | -8 591.58 |
| Profit of the financial year | 8 058.98 | 11 180.35 | 12 907.21 | 18 432.62 | 23 648.87 |
| Shareholders equity total | 11 888.25 | 16 568.60 | 22 475.81 | 30 908.42 | 38 557.29 |
| Provisions | 130.00 | 338.39 | 874.64 | 1 913.75 | 2 369.72 |
| Non-current liabilities total | |||||
| Advances received | 1 566.29 | 907.14 | 1 055.55 | 1 460.22 | 4 546.90 |
| Current trade creditors | 1 153.16 | 2 218.76 | 4 329.11 | 1 864.66 | 1 564.75 |
| Short-term deferred tax liabilities | 2 196.57 | 3 009.82 | 3 183.91 | 4 273.30 | 6 289.06 |
| Other non-interest bearing current liabilities | 3 943.50 | 5 458.06 | 6 536.22 | 4 334.95 | 5 496.84 |
| Current liabilities total | 8 859.52 | 11 593.77 | 15 104.79 | 11 933.13 | 17 897.54 |
| Balance sheet total (liabilities) | 20 877.76 | 28 500.76 | 38 455.24 | 44 755.31 | 58 824.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.