OLE HJORT JENSEN ApS
CVR number: 31373360
Poseidonvej 57, 9210 Aalborg SØ
tel: 25789228
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -15.07 | -18.37 | -10.00 | -10.83 | -8.68 |
| EBIT | -15.07 | -18.37 | -10.00 | -10.83 | -8.68 |
| Other financial income | 53.02 | 15.61 | 337.63 | 12.33 | 17.37 |
| Other financial expenses | - 101.34 | 356.62 | -0.09 | -65.27 | -55.68 |
| Pre-tax profit | -63.39 | 353.87 | 327.54 | -63.78 | -46.99 |
| Income taxes | 14.00 | -78.10 | -73.05 | 13.70 | 10.10 |
| Net earnings | -49.39 | 275.77 | 254.49 | -50.08 | -36.89 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 6.30 | ||||
| Current deferred tax assets | 95.29 | 2.43 | 16.41 | 27.70 | |
| Short term receivables total | 101.59 | 2.43 | 16.41 | 27.70 | |
| Other current investments | 1 807.94 | 1 597.44 | 1 342.36 | 872.61 | 452.47 |
| Cash and bank deposits | 31.84 | 18.30 | 4.23 | 1.42 | 4.49 |
| Cash and cash equivalents | 1 839.78 | 1 615.74 | 1 346.59 | 874.03 | 456.96 |
| Balance sheet total (assets) | 1 941.37 | 1 618.17 | 1 346.59 | 890.45 | 484.66 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 600.00 | 600.00 | 400.00 | 300.00 | 250.00 |
| Retained earnings | 1 253.26 | 603.87 | 479.64 | 434.13 | 134.05 |
| Profit of the financial year | -49.39 | 275.77 | 254.49 | -50.08 | -36.89 |
| Shareholders equity total | 1 928.87 | 1 604.64 | 1 259.13 | 809.05 | 472.16 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 74.96 | 68.90 | |||
| Other non-interest bearing current liabilities | 12.50 | 13.54 | 12.51 | 12.50 | 12.50 |
| Current liabilities total | 12.50 | 13.54 | 87.47 | 81.40 | 12.50 |
| Balance sheet total (liabilities) | 1 941.37 | 1 618.17 | 1 346.59 | 890.45 | 484.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.