Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Scandinavian Medical Solutions A/S — Credit Rating and Financial Key Figures
CVR number: 39901749
Gasværksvej 48, 9000 Aalborg
accounting@scandinavian-medical.com
tel: 60556090
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 71.64 | 110.53 | 191.19 | 226.12 | 220.46 |
| Costs of manufacturing | -80.38 | - 141.80 | - 169.64 | - 173.37 | |
| External services | -7.47 | -14.66 | -18.97 | -18.42 | |
| Gross profit | 71.64 | 22.68 | 34.73 | 37.51 | 28.67 |
| Employee benefit expenses | -7.33 | -13.65 | -17.20 | -19.54 | |
| Other operating expenses | -0.10 | ||||
| Total depreciation | -0.61 | -4.46 | -7.16 | -8.00 | |
| EBIT | 71.64 | 14.74 | 16.63 | 13.15 | 1.03 |
| Other financial income | 0.22 | 0.14 | 1.73 | 1.07 | |
| Other financial expenses | -0.25 | -0.98 | -4.88 | -2.15 | |
| Pre-tax profit | 14.71 | 15.79 | 10.00 | -0.05 | |
| Income taxes | -3.34 | -3.57 | -2.21 | 0.07 | |
| Net earnings | 11.37 | 12.22 | 7.79 | 0.03 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 12.82 | 47.68 | 38.45 | 42.97 | |
| Machinery and equipment | 0.33 | 0.59 | 1.88 | 2.00 | |
| Advance payments and construction in progress | 10.59 | 9.39 | |||
| Tangible assets total | 13.15 | 48.27 | 50.91 | 54.36 | |
| Holdings in group member companies | 7.67 | ||||
| Participating interests | 0.18 | 0.94 | |||
| Investments total | 44.64 | 0.31 | 0.59 | 0.99 | 9.74 |
| Long term receivables total | |||||
| Other stocks | 4.63 | ||||
| Finished products/goods | 51.55 | 83.20 | 80.32 | 102.81 | |
| Advance payments | 2.73 | 3.97 | 1.88 | ||
| Inventories total | 56.18 | 85.93 | 84.29 | 104.69 | |
| Current trade debtors | 14.97 | 20.82 | 19.14 | ||
| Current amounts owed by group member comp. | 6.93 | 4.88 | 8.24 | ||
| Prepayments and accrued income | 0.21 | 0.13 | 1.20 | 1.51 | |
| Current other receivables | 1.49 | 5.92 | 2.61 | 3.71 | |
| Current deferred tax assets | 0.10 | 0.23 | 0.96 | ||
| Short term receivables total | 8.73 | 21.25 | 29.52 | 33.57 | |
| Cash and bank deposits | 27.76 | 7.92 | 8.32 | ||
| Cash and cash equivalents | 27.76 | 7.92 | 8.32 | ||
| Balance sheet total (assets) | 44.64 | 106.13 | 163.96 | 174.03 | 202.37 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 24.11 | 1.09 | 1.09 | 1.10 | 1.11 |
| Other reserves | 0.00 | 0.18 | 0.89 | ||
| Retained earnings | 49.72 | 61.13 | 73.42 | 80.64 | |
| Profit of the financial year | 11.37 | 12.22 | 7.79 | 0.03 | |
| Shareholders equity total | 24.11 | 62.19 | 74.45 | 82.48 | 82.67 |
| Provisions | 0.34 | -0.00 | 0.95 | 1.82 | |
| Non-current leasing loans | 17.69 | 13.35 | 30.34 | ||
| Non-current deferred tax liabilities | 3.27 | ||||
| Non-current liabilities total | 3.27 | 17.69 | 13.35 | 30.34 | |
| Current loans from credit institutions | 0.11 | 7.46 | 21.86 | 26.56 | |
| Advances received | 11.83 | 16.52 | 7.69 | 3.47 | |
| Current trade creditors | 25.36 | 33.68 | 40.60 | 48.74 | |
| Other non-interest bearing current liabilities | 0.65 | 7.28 | 6.05 | 8.76 | |
| Accruals and deferred income | 2.38 | 6.87 | 1.04 | ||
| Current liabilities total | 40.33 | 71.82 | 77.25 | 87.53 | |
| Balance sheet total (liabilities) | 24.11 | 106.13 | 163.96 | 174.03 | 202.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.