Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LINDEROTH A/S — Credit Rating and Financial Key Figures
CVR number: 27343198
Stiftsvej 31, 7120 Vejle Øst
info@linderoth-as.dk
tel: 75857262
www.linderoth-as.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 783.36 | 7 645.02 | 4 011.67 | 5 272.63 | 5 285.54 |
| Employee benefit expenses | -2 361.19 | -2 589.96 | -3 134.06 | -2 920.17 | -3 392.98 |
| Total depreciation | - 135.75 | - 146.83 | - 124.08 | -40.71 | -42.16 |
| EBIT | 3 286.42 | 4 908.23 | 753.53 | 2 311.76 | 1 850.40 |
| Other financial expenses | -58.66 | - 215.12 | - 527.01 | - 470.69 | - 305.42 |
| Pre-tax profit | 3 227.76 | 4 693.11 | 226.52 | 1 841.07 | 1 544.98 |
| Income taxes | - 712.23 | -1 045.50 | -76.01 | - 421.06 | - 378.59 |
| Net earnings | 2 515.53 | 3 647.62 | 150.51 | 1 420.01 | 1 166.39 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 204.49 | 225.85 | 197.42 | 169.00 | 140.57 |
| Machinery and equipment | 240.06 | 121.66 | 26.01 | 13.73 | |
| Tangible assets total | 444.55 | 347.51 | 223.43 | 182.72 | 140.57 |
| Investments total | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 120.34 | 120.34 | 120.34 | 120.34 | 120.34 |
| Finished products/goods | 17 226.10 | 25 969.13 | 21 414.98 | 18 905.92 | 22 224.87 |
| Inventories total | 17 346.44 | 26 089.47 | 21 535.32 | 19 026.26 | 22 345.21 |
| Current trade debtors | 790.93 | 1 372.80 | 2 685.63 | 1 576.44 | 1 285.14 |
| Prepayments and accrued income | 780.32 | 3.65 | 18.58 | ||
| Current other receivables | 0.04 | 0.12 | 3.67 | ||
| Current deferred tax assets | 3.24 | 18.48 | 24.07 | 11.60 | 9.49 |
| Short term receivables total | 1 574.49 | 1 394.97 | 2 709.82 | 1 591.71 | 1 313.21 |
| Cash and bank deposits | 0.09 | ||||
| Cash and cash equivalents | 0.09 | ||||
| Balance sheet total (assets) | 19 865.49 | 28 331.95 | 24 968.57 | 21 300.69 | 24 299.07 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 800.00 | 240.00 | 250.00 | 250.00 | 2 408.33 |
| Retained earnings | 3 645.66 | 5 921.20 | 9 318.82 | 9 219.33 | 8 231.01 |
| Profit of the financial year | 2 515.53 | 3 647.62 | 150.51 | 1 420.01 | 1 166.39 |
| Shareholders equity total | 8 461.20 | 10 308.82 | 10 219.33 | 11 389.34 | 12 305.73 |
| Provisions | 444.00 | 200.00 | |||
| Non-current deferred tax liabilities | 717.53 | 1 060.73 | 81.60 | 408.58 | 234.49 |
| Non-current liabilities total | 717.53 | 1 060.73 | 81.60 | 408.58 | 234.49 |
| Current loans from credit institutions | 2 210.46 | 14 473.43 | 11 659.74 | 5 246.96 | 8 417.58 |
| Current trade creditors | 200.29 | 144.44 | 431.25 | 1 134.25 | 539.32 |
| Current owed to group member | 3 681.46 | ||||
| Short-term deferred tax liabilities | 55.22 | 1 107.40 | 81.60 | ||
| Other non-interest bearing current liabilities | 4 319.84 | 2 324.54 | 1 329.25 | 2 570.96 | 1 601.96 |
| Accruals and deferred income | 219.50 | 20.00 | 140.00 | 25.00 | 1 000.00 |
| Current liabilities total | 10 686.76 | 16 962.41 | 14 667.64 | 9 058.77 | 11 558.86 |
| Balance sheet total (liabilities) | 19 865.49 | 28 331.95 | 24 968.57 | 21 300.69 | 24 299.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.