Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TRYL VÆRKTØJ ApS — Credit Rating and Financial Key Figures
CVR number: 32788769
Piberhusvej 16 A, 4690 Haslev
ytte@tryl.net
tel: 56390204
www.trylværktøj.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 120.75 | 4 239.00 | 3 154.28 | 4 948.61 | 3 150.59 |
| Employee benefit expenses | -1 755.96 | -2 657.01 | -2 337.44 | -2 361.94 | -2 290.54 |
| Other operating expenses | -99.40 | ||||
| Total depreciation | - 221.52 | - 243.42 | -43.51 | -42.43 | -42.43 |
| EBIT | 1 043.87 | 1 338.57 | 773.34 | 2 544.24 | 817.63 |
| Other financial income | 81.60 | -18.22 | 18.56 | 18.11 | -9.88 |
| Other financial expenses | -46.18 | - 126.74 | - 292.65 | - 466.42 | - 619.41 |
| Pre-tax profit | 1 079.28 | 1 193.61 | 499.25 | 2 095.94 | 188.34 |
| Income taxes | - 243.28 | - 271.45 | - 125.53 | - 469.39 | -61.48 |
| Net earnings | 836.00 | 922.16 | 373.72 | 1 626.54 | 126.85 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 583.99 | 570.42 | 630.21 | 609.68 | 589.15 |
| Machinery and equipment | 295.09 | 174.74 | 87.60 | 65.70 | 43.80 |
| Tangible assets total | 879.08 | 745.16 | 717.80 | 675.38 | 632.95 |
| Investments total | |||||
| Non-current other receivables | 0.20 | 11.50 | 11.50 | 11.50 | |
| Long term receivables total | 0.20 | 11.50 | 11.50 | 11.50 | |
| Finished products/goods | 9 369.34 | 10 334.60 | 11 470.71 | 12 068.33 | 13 124.91 |
| Inventories total | 9 369.34 | 10 334.60 | 11 470.71 | 12 068.33 | 13 124.91 |
| Current trade debtors | 1 593.17 | 1 961.31 | 1 252.57 | 1 819.51 | 1 586.25 |
| Current amounts owed by group member comp. | 765.56 | 899.35 | 1 058.70 | 1 430.45 | 1 820.80 |
| Prepayments and accrued income | 99.15 | 90.52 | 91.75 | ||
| Current other receivables | 51.84 | 85.30 | 141.56 | ||
| Current deferred tax assets | 3.34 | 27.80 | 4.03 | ||
| Short term receivables total | 2 413.91 | 2 973.76 | 2 410.43 | 3 340.48 | 3 644.39 |
| Other current investments | 50.00 | 50.00 | 50.00 | 50.00 | |
| Cash and bank deposits | 80.00 | ||||
| Cash and cash equivalents | 80.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Balance sheet total (assets) | 12 742.33 | 14 103.72 | 14 660.44 | 16 145.69 | 17 463.74 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 4 639.98 | 5 475.98 | 6 398.14 | 6 771.86 | 8 398.40 |
| Profit of the financial year | 836.00 | 922.16 | 373.72 | 1 626.54 | 126.85 |
| Shareholders equity total | 5 555.98 | 6 478.14 | 6 851.86 | 8 478.40 | 8 605.25 |
| Provisions | 20.44 | 29.22 | |||
| Non-current loans from credit institutions | 19.01 | 17.09 | 1 423.16 | 5 555.90 | |
| Non-current deferred tax liabilities | 284.59 | 440.59 | 212.57 | 609.99 | 249.63 |
| Non-current liabilities total | 303.61 | 457.69 | 212.57 | 2 033.15 | 5 805.54 |
| Current loans from credit institutions | 942.44 | 2 089.46 | 3 825.34 | 3 089.29 | 380.94 |
| Current trade creditors | 1 772.96 | 2 396.22 | 1 292.44 | 1 668.26 | 1 194.21 |
| Current owed to participating | 147.39 | ||||
| Current owed to group member | 9.29 | ||||
| Other non-interest bearing current liabilities | 4 010.66 | 2 682.21 | 2 457.80 | 847.37 | 1 477.81 |
| Current liabilities total | 6 882.75 | 7 167.89 | 7 575.57 | 5 604.92 | 3 052.95 |
| Balance sheet total (liabilities) | 12 742.33 | 14 103.72 | 14 660.44 | 16 145.69 | 17 463.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.