MF Ejendom 2 ApS — Credit Rating and Financial Key Figures
CVR number: 38141309
Toftegårdsvej 18, Hjulby 5800 Nyborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 345.40 | 372.12 | 414.31 | 446.15 | 472.47 |
| Costs of management | -7.58 | -9.93 | -10.16 | -8.81 | -4.51 |
| EBIT | 337.83 | 362.19 | 404.15 | 437.33 | 467.95 |
| Other financial expenses | - 268.92 | - 185.73 | - 188.41 | - 338.70 | - 364.85 |
| Pre-tax profit | 68.91 | 176.46 | 215.74 | 98.63 | 103.11 |
| Income taxes | -15.16 | -38.80 | -35.47 | -22.10 | -22.68 |
| Net earnings | 53.75 | 137.66 | 180.27 | 76.53 | 80.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 14 888.73 | 14 383.17 | 13 877.60 | 13 372.03 | 12 866.47 |
| Tangible assets total | 14 888.73 | 14 383.17 | 13 877.60 | 13 372.03 | 12 866.47 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 13.92 | 16.32 | 13.92 | 13.92 | 14.31 |
| Short term receivables total | 13.92 | 16.32 | 13.92 | 13.92 | 14.31 |
| Balance sheet total (assets) | 14 902.65 | 14 399.48 | 13 891.52 | 13 385.95 | 12 880.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 8.73 | 62.49 | 200.14 | 380.41 | 456.94 |
| Profit of the financial year | 53.75 | 137.66 | 180.27 | 76.53 | 80.43 |
| Shareholders equity total | 112.49 | 250.14 | 430.41 | 506.94 | 587.37 |
| Provisions | 106.16 | 116.92 | 115.69 | 126.45 | 137.20 |
| Non-current loans from credit institutions | 7 978.45 | 7 563.44 | 7 145.25 | 6 723.85 | 6 299.21 |
| Non-current liabilities total | 7 978.45 | 7 563.44 | 7 145.25 | 6 723.85 | 6 299.21 |
| Current loans from credit institutions | 411.84 | 415.01 | 418.19 | 421.40 | 424.64 |
| Current owed to group member | 6 080.66 | 5 967.03 | 5 684.63 | 5 535.16 | 5 356.26 |
| Short-term deferred tax liabilities | 155.87 | 28.05 | 36.68 | 11.32 | 12.29 |
| Other non-interest bearing current liabilities | 57.18 | 58.90 | 60.66 | 60.83 | 63.80 |
| Current liabilities total | 6 705.55 | 6 468.98 | 6 200.17 | 6 028.72 | 5 857.00 |
| Balance sheet total (liabilities) | 14 902.65 | 14 399.48 | 13 891.52 | 13 385.95 | 12 880.78 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.