E. BOYE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31416078
Vesterlundvej 245, 8600 Silkeborg
erikboyehansen@outlook.dk
tel: 40148138
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -58.90 | -60.80 | -54.04 | -55.14 | -61.61 |
| Employee benefit expenses | - 135.00 | - 180.00 | - 180.00 | - 180.00 | |
| EBIT | -58.90 | - 195.80 | - 234.04 | - 235.14 | - 241.61 |
| Other financial income | 2 662.28 | 3 580.21 | 1 210.50 | 1 914.28 | 3 566.55 |
| Other financial expenses | -1 057.59 | - 214.83 | -5 076.00 | - 410.81 | - 232.16 |
| Income from other inv. held as non-curr. assets | 50.00 | 50.00 | 25.00 | 25.00 | 5 970.00 |
| Pre-tax profit | 1 595.79 | 3 219.59 | -4 074.54 | 1 293.34 | 9 062.77 |
| Income taxes | - 348.42 | - 706.89 | 897.63 | - 295.28 | - 679.29 |
| Net earnings | 1 247.37 | 2 512.70 | -3 176.92 | 998.06 | 8 383.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 21 520.00 | 20 895.00 | 20 895.00 | 20 895.00 | 20 865.00 |
| Long term receivables total | 21 520.00 | 20 895.00 | 20 895.00 | 20 895.00 | 20 865.00 |
| Inventories total | |||||
| Current deferred tax assets | 1 159.26 | 981.42 | 140.47 | ||
| Short term receivables total | 1 159.26 | 981.42 | 140.47 | ||
| Other current investments | 25 805.09 | 28 677.23 | 22 211.12 | 23 108.28 | 21 915.41 |
| Cash and bank deposits | 312.64 | 100.51 | 1 561.28 | 340.97 | 791.40 |
| Cash and cash equivalents | 26 117.73 | 28 777.75 | 23 772.40 | 23 449.26 | 22 706.81 |
| Balance sheet total (assets) | 47 637.73 | 49 672.75 | 45 826.66 | 45 325.68 | 43 712.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 1 000.00 | 1 500.00 | 10 000.00 | |
| Other reserves | - 500.00 | -9 000.00 | |||
| Retained earnings | 45 219.86 | 46 354.23 | 47 866.93 | 43 190.02 | 34 188.08 |
| Profit of the financial year | 1 247.37 | 2 512.70 | -3 176.92 | 998.06 | 8 383.48 |
| Shareholders equity total | 46 592.23 | 49 104.93 | 45 815.02 | 45 313.08 | 43 696.56 |
| Non-current liabilities total | |||||
| Current trade creditors | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 |
| Short-term deferred tax liabilities | 236.50 | 556.41 | |||
| Other non-interest bearing current liabilities | 800.00 | 2.40 | 2.64 | 3.60 | 6.72 |
| Current liabilities total | 1 045.50 | 567.81 | 11.64 | 12.60 | 15.72 |
| Balance sheet total (liabilities) | 47 637.73 | 49 672.75 | 45 826.66 | 45 325.68 | 43 712.28 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.