SJL KIROPRAKTOR HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34460574
Stengade 16, 6400 Sønderborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -21.32 | -18.03 | -23.13 | -26.60 | -27.26 |
| EBIT | -21.32 | -18.03 | -23.13 | -26.60 | -27.26 |
| Other financial income | 134.26 | 201.64 | 51.83 | 519.69 | 899.80 |
| Other financial expenses | -2.68 | -2.69 | - 545.84 | -1.27 | -11.91 |
| Net income from associates (fin.) | 625.00 | 400.00 | 298.87 | 759.00 | 634.60 |
| Pre-tax profit | 735.26 | 580.93 | - 218.27 | 1 250.83 | 1 495.24 |
| Income taxes | -24.82 | -43.43 | -12.29 | -17.53 | - 172.07 |
| Net earnings | 710.44 | 537.50 | - 230.56 | 1 233.30 | 1 323.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 2 500.00 | 6 000.00 | 3 850.00 | 3 850.00 | 3 850.00 |
| Investments total | 2 500.00 | 6 000.00 | 3 850.00 | 3 850.00 | 3 850.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 7.37 | 11.12 | |||
| Short term receivables total | 7.37 | 11.12 | |||
| Other current investments | 877.03 | 1 344.25 | 3 153.50 | 3 566.39 | 4 972.47 |
| Cash and bank deposits | 15.80 | 3.18 | 37.85 | 53.71 | 73.57 |
| Cash and cash equivalents | 892.84 | 1 347.43 | 3 191.35 | 3 620.10 | 5 046.04 |
| Balance sheet total (assets) | 3 392.84 | 7 347.43 | 7 048.72 | 7 481.22 | 8 896.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Asset revaluation reserve | 3 500.00 | ||||
| Shares repurchased | 56.50 | 57.20 | 58.90 | 777.00 | 467.50 |
| Other reserves | - 716.00 | ||||
| Retained earnings | 2 471.55 | 3 124.79 | 7 103.39 | 6 095.83 | 6 861.63 |
| Profit of the financial year | 710.44 | 537.50 | - 230.56 | 1 233.30 | 1 323.17 |
| Shareholders equity total | 3 318.49 | 7 299.49 | 7 011.73 | 7 470.13 | 8 732.30 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.30 | 10.30 | 10.30 | ||
| Short-term deferred tax liabilities | 64.05 | 37.63 | 153.44 | ||
| Other non-interest bearing current liabilities | 26.68 | 11.09 | 10.30 | ||
| Current liabilities total | 74.35 | 47.93 | 36.98 | 11.09 | 163.74 |
| Balance sheet total (liabilities) | 3 392.84 | 7 347.43 | 7 048.72 | 7 481.22 | 8 896.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.