Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Klinik for Fysioterapi ApS — Credit Rating and Financial Key Figures
CVR number: 37742066
Bredgade 140, 9490 Pandrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 988.69 | 4 720.80 | 5 407.14 | 5 210.38 | 4 926.68 |
| Employee benefit expenses | -2 644.91 | -2 886.14 | -3 278.28 | -3 302.51 | -3 632.40 |
| Other operating expenses | -39.36 | -1 743.05 | - 251.00 | ||
| Total depreciation | - 285.78 | - 251.45 | - 269.22 | - 404.09 | - 283.38 |
| EBIT | 2 018.64 | - 159.84 | 1 608.64 | 1 503.78 | 1 010.90 |
| Other financial income | 1.42 | 3.58 | 2.63 | 2.37 | |
| Other financial expenses | -33.42 | -55.44 | - 149.14 | - 145.10 | - 109.79 |
| Pre-tax profit | 1 985.22 | - 213.87 | 1 463.07 | 1 361.30 | 903.48 |
| Income taxes | - 453.23 | - 339.23 | - 289.54 | - 350.42 | - 211.97 |
| Net earnings | 1 531.98 | - 553.10 | 1 173.54 | 1 010.88 | 691.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 880.00 | 660.00 | 440.00 | 220.00 | |
| Intangible assets total | 880.00 | 660.00 | 440.00 | 220.00 | |
| Land and waters | 4 575.08 | 9 319.55 | 9 599.00 | 8 443.23 | 8 394.43 |
| Machinery and equipment | 110.42 | ||||
| Tangible assets total | 4 575.08 | 9 319.55 | 9 599.00 | 8 443.23 | 8 504.85 |
| Participating interests | 250.00 | ||||
| Investments total | 250.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 63.27 | 79.55 | 86.71 | 121.53 | 49.16 |
| Current owed by particip. interest comp. | 1 550.75 | ||||
| Prepayments and accrued income | 9.21 | 9.82 | 4.35 | 12.61 | 14.66 |
| Current other receivables | 565.00 | 115.00 | 55.00 | ||
| Short term receivables total | 72.48 | 89.37 | 656.05 | 249.13 | 1 669.57 |
| Cash and bank deposits | 2 698.84 | 411.08 | 716.48 | 3 374.37 | 2 264.72 |
| Cash and cash equivalents | 2 698.84 | 411.08 | 716.48 | 3 374.37 | 2 264.72 |
| Balance sheet total (assets) | 8 226.40 | 10 480.01 | 11 411.53 | 12 286.74 | 12 689.14 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 2 368.57 | 2 368.57 | 2 368.57 | 2 368.57 | 2 368.57 |
| Shares repurchased | 114.40 | 58.90 | 61.00 | 67.50 | 79.40 |
| Retained earnings | 3 514.78 | 4 987.87 | 4 373.77 | 5 479.81 | 6 411.29 |
| Profit of the financial year | 1 531.98 | - 553.10 | 1 173.54 | 1 010.88 | 691.51 |
| Shareholders equity total | 7 579.74 | 6 912.24 | 8 026.88 | 8 976.76 | 9 600.77 |
| Provisions | 187.21 | 140.41 | 96.80 | 48.40 | |
| Non-current loans from credit institutions | 2 877.99 | 2 835.92 | 2 766.66 | 2 687.21 | |
| Non-current accruals and deferred income | 6.00 | 6.00 | |||
| Non-current other liabilities | -6.00 | -6.00 | |||
| Non-current liabilities total | 2 877.99 | 2 835.92 | 2 766.66 | 2 687.21 | |
| Current loans from credit institutions | 71.60 | 55.14 | 69.76 | 77.93 | |
| Current trade creditors | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 |
| Current owed to participating | 89.07 | 176.88 | 10.18 | 10.43 | 63.88 |
| Short-term deferred tax liabilities | 125.57 | 170.03 | 113.15 | 190.82 | 58.37 |
| Other non-interest bearing current liabilities | 203.80 | 83.61 | 232.47 | 188.91 | 165.98 |
| Accruals and deferred income | 6.00 | 12.25 | 6.00 | ||
| Current liabilities total | 459.45 | 549.37 | 451.93 | 494.91 | 401.16 |
| Balance sheet total (liabilities) | 8 226.40 | 10 480.01 | 11 411.53 | 12 286.74 | 12 689.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.