Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Aktieselskabet af 1.3.2017 — Credit Rating and Financial Key Figures
CVR number: 38614193
Store Torv 1, 8000 Aarhus C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 371.00 | - 284.00 | - 236.00 | - 108.00 | -38.00 |
| EBIT | - 371.00 | - 284.00 | - 236.00 | - 108.00 | -38.00 |
| Other financial income | 1 814.00 | 1 004.00 | 24 407.00 | ||
| Other financial expenses | - 482.00 | -14 420.00 | |||
| Net income from associates (fin.) | 59 431.00 | -22 279.00 | -7 466.00 | 224 299.00 | |
| Pre-tax profit | 60 874.00 | -21 559.00 | -8 184.00 | 248 598.00 | -14 458.00 |
| Income taxes | - 318.00 | - 158.00 | 158.00 | -5 346.00 | 3 170.00 |
| Net earnings | 60 556.00 | -21 717.00 | -8 026.00 | 243 252.00 | -11 288.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 615 308.00 | 574 551.00 | 545 252.00 | ||
| Investments total | 615 308.00 | 574 551.00 | 545 252.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 50 624.00 | 54 806.00 | 82 759.00 | 64 452.00 | 648.00 |
| Current deferred tax assets | 158.00 | 3 170.00 | |||
| Short term receivables total | 50 624.00 | 54 806.00 | 82 917.00 | 64 452.00 | 3 818.00 |
| Balance sheet total (assets) | 665 932.00 | 629 357.00 | 628 169.00 | 64 452.00 | 3 818.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 82 750.00 | 744 000.00 | 3 000.00 | ||
| Other reserves | - 700 000.00 | ||||
| Retained earnings | 604 539.00 | 650 396.00 | 552 926.00 | - 228 664.00 | 11 588.00 |
| Profit of the financial year | 60 556.00 | -21 717.00 | -8 026.00 | 243 252.00 | -11 288.00 |
| Shareholders equity total | 665 595.00 | 629 179.00 | 628 150.00 | 59 088.00 | 3 800.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 19.00 | 20.00 | 19.00 | 18.00 | 18.00 |
| Short-term deferred tax liabilities | 318.00 | 158.00 | 5 346.00 | ||
| Current liabilities total | 337.00 | 178.00 | 19.00 | 5 364.00 | 18.00 |
| Balance sheet total (liabilities) | 665 932.00 | 629 357.00 | 628 169.00 | 64 452.00 | 3 818.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.