MF EJENDOM A/S — Credit Rating and Financial Key Figures
CVR number: 32776086
Nygade 111, 7430 Ikast
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 913.00 | 1 951.00 | 2 002.00 | 2 101.00 | 2 144.00 |
| External services | - 143.00 | - 145.00 | - 149.00 | - 152.00 | - 158.00 |
| Gross profit | 1 770.00 | 1 806.00 | 1 853.00 | 1 949.00 | 1 986.00 |
| Total depreciation | - 252.00 | - 252.00 | - 252.00 | - 252.00 | - 252.00 |
| EBIT | 1 518.00 | 1 554.00 | 1 601.00 | 1 697.00 | 1 734.00 |
| Other financial income | 29.00 | 28.00 | |||
| Other financial expenses | - 325.00 | - 302.00 | - 323.00 | - 585.00 | - 615.00 |
| Pre-tax profit | 1 193.00 | 1 252.00 | 1 278.00 | 1 141.00 | 1 147.00 |
| Income taxes | - 321.00 | - 334.00 | - 340.00 | - 306.00 | - 313.00 |
| Net earnings | 872.00 | 918.00 | 938.00 | 835.00 | 834.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 19 410.00 | 19 158.00 | 18 906.00 | 18 654.00 | 18 402.00 |
| Tangible assets total | 19 410.00 | 19 158.00 | 18 906.00 | 18 654.00 | 18 402.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 25.00 | 28.00 | |||
| Short term receivables total | 25.00 | 28.00 | |||
| Cash and bank deposits | 46.00 | 54.00 | 69.00 | 58.00 | 91.00 |
| Cash and cash equivalents | 46.00 | 54.00 | 69.00 | 58.00 | 91.00 |
| Balance sheet total (assets) | 19 456.00 | 19 212.00 | 18 975.00 | 18 737.00 | 18 521.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 3 598.00 | 4 470.00 | 5 388.00 | 6 326.00 | 7 161.00 |
| Profit of the financial year | 872.00 | 918.00 | 938.00 | 835.00 | 834.00 |
| Shareholders equity total | 4 970.00 | 5 888.00 | 6 826.00 | 7 661.00 | 8 495.00 |
| Provisions | 1.00 | ||||
| Non-current loans from credit institutions | 1 920.00 | 1 288.00 | 647.00 | ||
| Non-current liabilities total | 1 920.00 | 1 288.00 | 647.00 | ||
| Current loans from credit institutions | 625.00 | 632.00 | 640.00 | 648.00 | |
| Current trade creditors | 20.00 | 20.00 | 22.00 | ||
| Current owed to group member | 11 600.00 | 11 050.00 | 10 500.00 | 10 100.00 | 9 700.00 |
| Short-term deferred tax liabilities | 321.00 | 334.00 | 340.00 | 306.00 | 313.00 |
| Other non-interest bearing current liabilities | 21.00 | 13.00 | |||
| Current liabilities total | 12 566.00 | 12 036.00 | 11 502.00 | 11 075.00 | 10 026.00 |
| Balance sheet total (liabilities) | 19 456.00 | 19 212.00 | 18 975.00 | 18 737.00 | 18 521.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.