Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NATURLIGVIS F&J A/S — Credit Rating and Financial Key Figures
CVR number: 27052991
Wienerbyen 32, 2830 Virum
anja@naturligvis.com
tel: 33213030
https://www.naturligvis.com/
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 043.47 | 4 734.86 | 3 226.99 | 3 413.30 | 2 900.67 |
| Employee benefit expenses | -2 994.05 | -3 805.33 | -3 330.86 | -3 528.87 | -3 370.82 |
| Other operating expenses | -21.95 | ||||
| Total depreciation | -5.10 | -3.51 | -2.80 | -2.10 | |
| EBIT | 1 022.38 | 926.01 | - 106.67 | - 117.66 | - 470.15 |
| Other financial income | 1.96 | 0.40 | 0.09 | ||
| Other financial expenses | -97.92 | - 116.89 | - 182.91 | - 142.04 | - 121.15 |
| Pre-tax profit | 924.46 | 809.12 | - 287.63 | - 259.30 | - 591.20 |
| Income taxes | - 206.06 | - 180.86 | 62.16 | 56.69 | |
| Net earnings | 718.41 | 628.26 | - 225.47 | - 202.62 | - 591.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 0.22 | ||||
| Machinery and equipment | 8.19 | 4.90 | 2.10 | ||
| Tangible assets total | 8.40 | 4.90 | 2.10 | ||
| Investments total | 217.78 | 224.25 | 247.47 | 247.62 | 262.54 |
| Long term receivables total | |||||
| Finished products/goods | 4 725.65 | 5 721.19 | 5 655.10 | 4 176.60 | 3 815.48 |
| Advance payments | 129.29 | 75.50 | 81.14 | 2.97 | 778.55 |
| Inventories total | 4 854.94 | 5 796.69 | 5 736.24 | 4 179.57 | 4 594.03 |
| Current trade debtors | 100.28 | 172.97 | 77.36 | 140.29 | 105.35 |
| Prepayments and accrued income | 141.29 | 154.49 | 163.91 | 94.79 | 173.90 |
| Current other receivables | 26.31 | 20.48 | 91.92 | 22.50 | 24.91 |
| Current deferred tax assets | 5.53 | 4.46 | 66.61 | 123.30 | 123.30 |
| Short term receivables total | 273.40 | 352.40 | 399.80 | 380.87 | 427.46 |
| Cash and bank deposits | 2 247.59 | 809.31 | 51.59 | 1 052.78 | 68.03 |
| Cash and cash equivalents | 2 247.59 | 809.31 | 51.59 | 1 052.78 | 68.03 |
| Balance sheet total (assets) | 7 602.11 | 7 187.54 | 6 437.20 | 5 860.84 | 5 352.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 200.00 | 400.00 | |||
| Retained earnings | 1 712.28 | 2 030.68 | 2 658.95 | 2 433.47 | 2 230.86 |
| Profit of the financial year | 718.41 | 628.26 | - 225.47 | - 202.62 | - 591.20 |
| Shareholders equity total | 3 130.68 | 3 558.95 | 2 933.47 | 2 730.86 | 2 139.65 |
| Non-current deferred tax liabilities | 179.78 | ||||
| Non-current liabilities total | 179.78 | ||||
| Current loans from credit institutions | 747.89 | 539.22 | |||
| Advances received | 82.81 | 75.37 | 96.31 | 108.62 | 99.69 |
| Current trade creditors | 306.45 | 1 096.05 | 770.36 | 1 629.44 | 2 057.82 |
| Current owed to participating | 269.42 | 273.66 | 92.14 | 83.28 | 68.49 |
| Current owed to group member | 70.81 | 112.87 | 260.24 | 622.77 | 113.17 |
| Short-term deferred tax liabilities | 31.39 | 31.39 | 179.78 | ||
| Other non-interest bearing current liabilities | 3 710.55 | 1 859.47 | 1 357.00 | 685.88 | 334.02 |
| Current liabilities total | 4 471.43 | 3 448.81 | 3 503.73 | 3 129.98 | 3 212.41 |
| Balance sheet total (liabilities) | 7 602.11 | 7 187.54 | 6 437.20 | 5 860.84 | 5 352.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.