MICHAEL BOYE ANDERSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33056524
Håndværkerlyngen 4, 4573 Højby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -11.00 | -11.00 | -12.00 | -11.97 | -18.51 |
| EBIT | -11.00 | -11.00 | -12.00 | -11.97 | -18.51 |
| Other financial income | 41.00 | 58.00 | 78.14 | 101.06 | |
| Other financial expenses | -22.00 | -19.00 | - 163.00 | -0.29 | |
| Net income from associates (fin.) | 753.00 | 213.00 | 540.00 | 437.29 | 515.67 |
| Pre-tax profit | 761.00 | 241.00 | 365.00 | 503.16 | 598.22 |
| Income taxes | -2.00 | -6.00 | 39.00 | -14.54 | -17.86 |
| Net earnings | 759.00 | 235.00 | 404.00 | 488.62 | 580.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 464.00 | 464.45 | 464.45 | ||
| Tangible assets total | 464.00 | 464.45 | 464.45 | ||
| Holdings in group member companies | 1 813.00 | 1 276.00 | 4 966.00 | 4 903.74 | 5 019.41 |
| Investments total | 1 813.00 | 1 276.00 | 4 966.00 | 4 903.74 | 5 019.41 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 100.00 | 207.00 | 41.00 | 49.05 | |
| Current other receivables | 2 107.00 | ||||
| Current deferred tax assets | 298.00 | 158.00 | 149.00 | 135.46 | 108.13 |
| Short term receivables total | 398.00 | 2 472.00 | 190.00 | 184.51 | 108.13 |
| Other current investments | 1 130.00 | 1 187.00 | 1 039.00 | 1 117.40 | 1 213.40 |
| Cash and bank deposits | 3 401.00 | 1 929.00 | 506.00 | 927.50 | 1 381.11 |
| Cash and cash equivalents | 4 531.00 | 3 116.00 | 1 545.00 | 2 044.90 | 2 594.51 |
| Balance sheet total (assets) | 6 742.00 | 6 864.00 | 7 165.00 | 7 597.61 | 8 186.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 114.00 | 118.00 | 122.00 | 135.00 |
| Other reserves | 1 733.00 | 1 196.00 | 1 536.00 | 1 473.75 | 1 589.41 |
| Retained earnings | 4 045.00 | 5 227.00 | 5 003.00 | 5 348.09 | 5 586.04 |
| Profit of the financial year | 759.00 | 235.00 | 404.00 | 488.62 | 580.35 |
| Shareholders equity total | 6 730.00 | 6 852.00 | 7 141.00 | 7 512.46 | 7 970.81 |
| Non-current liabilities total | |||||
| Current owed to group member | 60.92 | 191.46 | |||
| Other non-interest bearing current liabilities | 12.00 | 12.00 | 24.00 | 24.23 | 24.23 |
| Current liabilities total | 12.00 | 12.00 | 24.00 | 85.15 | 215.69 |
| Balance sheet total (liabilities) | 6 742.00 | 6 864.00 | 7 165.00 | 7 597.61 | 8 186.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.