Ejendommen Ørnevej ApS — Credit Rating and Financial Key Figures

CVR number: 38757393
Golfvænget 10, 9900 Frederikshavn

Income statement (kDKK)

2019
2020
2021
2022
2023
Fiscal period length1212121212
Net sales
Gross profit115.21132.59142.57137.07144.22
Total depreciation-3.00
Reduction in value of non-current assets40.0098.0030.0031.00- 119.00
EBIT155.21227.59172.57168.0725.22
Other financial income1.721.98-0.13
Other financial expenses-55.54-43.75-40.08-36.67-32.63
Pre-tax profit101.40185.82132.49131.39-7.54
Income taxes-26.55-40.94-29.15-28.911.66
Net earnings74.85144.89103.34102.49-5.88

Assets (kDKK)

2019
2020
2021
2022
2023
Intangible assets total
Buildings2 400.002 498.002 528.002 559.002 440.00
Tangible assets total2 400.002 498.002 528.002 559.002 440.00
Investments total
Long term receivables total
Inventories total
Current amounts owed by group member comp.51.2926.61
Current other receivables4.77
Short term receivables total4.7751.2926.61
Cash and bank deposits108.3759.66102.2142.8633.38
Cash and cash equivalents108.3759.66102.2142.8633.38
Balance sheet total (assets)2 513.142 608.952 630.212 601.862 499.99

Equity and liabilities (kDKK)

2019
2020
2021
2022
2023
Share capital50.0050.0050.0050.0050.00
Shares repurchased74.85144.89103.34
Retained earnings-74.85- 144.89- 103.34102.49
Profit of the financial year74.85144.89103.34102.49-5.88
Shareholders equity total124.85194.88153.34152.49146.60
Provisions41.3662.9269.5276.3450.16
Non-current loans from credit institutions2 240.842 240.842 201.402 169.062 136.79
Non-current deferred tax liabilities17.7519.3822.5522.0924.52
Non-current liabilities total2 258.592 260.222 223.942 191.152 161.31
Current loans from credit institutions23.3723.6023.82
Current trade creditors28.1018.0018.7520.0021.13
Current owed to group member2.4764.4963.08
Short-term deferred tax liabilities9.4217.7519.3822.5544.63
Other non-interest bearing current liabilities48.3655.1757.4152.6652.33
Current liabilities total88.3490.93183.41181.89141.92
Balance sheet total (liabilities)2 513.142 608.952 630.212 601.862 499.99
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.