Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -52.25 |
| EBIT | -52.25 |
| Other financial income | 0.57 |
| Other financial expenses | -90.90 |
| Pre-tax profit | - 142.58 |
| Net earnings | - 142.58 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 2 406.07 |
| Inventories total | 2 406.07 |
| Current other receivables | 0.28 |
| Short term receivables total | 0.28 |
| Cash and bank deposits | 602.62 |
| Cash and cash equivalents | 602.62 |
| Balance sheet total (assets) | 3 008.97 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | 3 080.14 |
| Profit of the financial year | - 142.58 |
| Shareholders equity total | 2 977.56 |
| Non-current liabilities total | |
| Current trade creditors | 31.41 |
| Current liabilities total | 31.41 |
| Balance sheet total (liabilities) | 3 008.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.