Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JCCD 3 ApS — Credit Rating and Financial Key Figures
CVR number: 38466283
Maglehøj 15, 3520 Farum
swg@gludogko.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 88.18 | 82.41 | - 120.91 | -62.87 | 22.28 |
| Other operating expenses | - 103.44 | ||||
| EBIT | 88.18 | 82.41 | - 120.91 | -62.87 | -81.15 |
| Other financial income | 13.79 | 16.66 | |||
| Other financial expenses | -3.03 | -60.00 | -13.25 | ||
| Reduction non-current investment assets | - 100.00 | 100.00 | |||
| Exchange rate differences | - 150.00 | -2.10 | |||
| Pre-tax profit | 1.97 | 179.38 | - 104.24 | - 272.87 | -96.50 |
| Income taxes | 35.72 | -47.85 | 114.41 | 56.48 | 30.45 |
| Net earnings | 37.69 | 131.54 | 10.17 | - 216.38 | -66.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 050.00 | 2 050.00 | 2 050.00 | 1 900.00 | |
| Machinery and equipment | 200.00 | 240.00 | |||
| Tangible assets total | 2 050.00 | 2 050.00 | 2 050.00 | 2 100.00 | 240.00 |
| Investments total | |||||
| Non-current loans receivable | 1.00 | ||||
| Long term receivables total | 1.00 | ||||
| Inventories total | |||||
| Current trade debtors | 49.40 | ||||
| Current amounts owed by group member comp. | 137.60 | 241.28 | 161.28 | 134.51 | 97.96 |
| Current deferred tax assets | 54.36 | 25.41 | |||
| Short term receivables total | 137.60 | 241.28 | 161.28 | 188.88 | 172.77 |
| Cash and bank deposits | 15.50 | 36.51 | 18.93 | 13.00 | 151.00 |
| Cash and cash equivalents | 15.50 | 36.51 | 18.93 | 13.00 | 151.00 |
| Balance sheet total (assets) | 2 203.10 | 2 327.79 | 2 230.21 | 2 301.88 | 564.77 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | - 275.00 | ||||
| Retained earnings | 699.62 | 737.31 | 868.85 | 863.07 | 646.68 |
| Profit of the financial year | 37.69 | 131.54 | 10.17 | - 216.38 | -66.06 |
| Shareholders equity total | 777.31 | 908.85 | 919.02 | 686.68 | 345.62 |
| Provisions | 110.00 | 110.00 | 69.47 | 59.40 | |
| Non-current loans from credit institutions | 1 185.11 | 1 130.41 | 1 081.08 | 1 047.48 | |
| Non-current owed to group member | 27.00 | ||||
| Non-current liabilities total | 1 185.11 | 1 130.41 | 1 081.08 | 1 074.48 | |
| Current loans from credit institutions | 160.00 | 215.02 | |||
| Current owed to participating | 56.65 | 56.65 | 160.65 | 221.31 | 4.13 |
| Short-term deferred tax liabilities | 26.03 | 73.88 | |||
| Other non-interest bearing current liabilities | 48.00 | 48.00 | |||
| Accruals and deferred income | 100.00 | ||||
| Current liabilities total | 130.68 | 178.53 | 160.65 | 481.31 | 219.15 |
| Balance sheet total (liabilities) | 2 203.10 | 2 327.79 | 2 230.21 | 2 301.88 | 564.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.