Ejendomsselskabet Mejrup ApS
CVR number: 42084549
Elkjærvej 110, Mejrup 7500 Holstebro
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 663.02 | 1 097.18 | 1 567.24 |
Total depreciation | - 187.96 | - 369.95 | - 368.69 |
EBIT | 475.06 | 727.23 | 1 198.54 |
Other financial expenses | - 243.19 | - 324.28 | - 589.57 |
Pre-tax profit | 231.86 | 402.95 | 608.97 |
Income taxes | -51.00 | -88.66 | - 136.69 |
Net earnings | 180.87 | 314.29 | 472.28 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 12 325.03 | 15 984.31 | 15 615.62 |
Tangible assets total | 12 325.03 | 15 984.31 | 15 615.62 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current other receivables | 562.11 | 177.08 | |
Short term receivables total | 562.11 | 177.08 | |
Cash and bank deposits | 810.21 | 0.15 | 195.37 |
Cash and cash equivalents | 810.21 | 0.15 | 195.37 |
Balance sheet total (assets) | 13 135.24 | 16 546.58 | 15 988.07 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 180.87 | 495.16 | |
Profit of the financial year | 180.87 | 314.29 | 472.28 |
Shareholders equity total | 220.87 | 535.16 | 1 007.44 |
Provisions | 33.79 | 81.18 | 131.79 |
Capital loans | 4 000.00 | 4 000.00 | |
Non-current liabilities total | 4 000.00 | 4 000.00 | |
Current loans from credit institutions | 12 036.26 | 11 041.07 | 9 712.23 |
Short-term deferred tax liabilities | 17.20 | 41.27 | 82.09 |
Other non-interest bearing current liabilities | 827.11 | 847.90 | 1 054.53 |
Current liabilities total | 12 880.58 | 11 930.24 | 10 848.84 |
Balance sheet total (liabilities) | 13 135.24 | 16 546.58 | 15 988.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.