Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ØSTERGAARD ENTREPRISE A/S — Credit Rating and Financial Key Figures
CVR number: 26461375
Tarp Byvej 153, 6715 Esbjerg N
tel: 76131373
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 57 446.48 | 75 093.73 | 24 835.38 | 201 976.64 | 199 270.35 |
| Employee benefit expenses | -55 103.43 | -62 819.19 | -23 168.82 | - 164 363.39 | - 187 469.17 |
| Other operating expenses | -65.84 | - 149.32 | |||
| Total depreciation | -1 403.16 | -1 892.98 | - 878.21 | -14 754.90 | -19 068.86 |
| EBIT | 10 382.00 | 788.00 | 23 983.00 | 22 792.51 | -7 417.00 |
| Other financial income | 165.58 | 391.50 | 1 123.64 | 0.66 | |
| Other financial expenses | - 417.68 | 762.48 | - 311.54 | -5 128.70 | -7 700.05 |
| Pre-tax profit | 7 642.63 | 3 429.50 | 15 708.00 | 17 664.47 | -15 117.05 |
| Income taxes | 168.37 | -2 199.50 | 370.00 | -4 186.00 | 2 898.00 |
| Net earnings | 7 811.00 | 1 230.00 | 16 078.00 | 13 478.47 | -12 219.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 1 801.59 | ||||
| Intangible assets total | 1 801.59 | ||||
| Buildings | 116.94 | 123.94 | 108.95 | 625.35 | 713.76 |
| Machinery and equipment | 4 680.38 | 6 408.73 | 7 699.75 | 46 980.96 | 45 448.04 |
| Tangible assets total | 4 797.32 | 6 532.68 | 7 808.70 | 47 606.31 | 46 161.80 |
| Investments total | 24 691.93 | -1 020.20 | 62 961.23 | 360.50 | 536.46 |
| Non-current other receivables | 494.84 | 221.02 | 230.49 | ||
| Long term receivables total | 494.84 | 221.02 | 230.49 | ||
| Finished products/goods | 2 284.48 | 2 406.34 | 3 854.75 | 11 646.09 | 11 605.10 |
| Inventories total | 2 284.48 | 2 406.34 | 3 854.75 | 11 646.09 | 11 605.10 |
| Current trade debtors | 29 301.49 | 38 034.21 | 37 850.57 | 64 618.58 | 82 919.21 |
| Current amounts owed by group member comp. | 6 200.53 | 13 085.66 | 7 022.80 | 333.35 | |
| Prepayments and accrued income | 680.63 | 781.77 | 1 159.66 | 4 281.82 | 3 141.49 |
| Current other receivables | 3 892.05 | 11 281.78 | 13 412.81 | 43 562.83 | 48 016.23 |
| Short term receivables total | 40 074.69 | 63 183.42 | 59 445.83 | 112 796.59 | 134 076.93 |
| Cash and bank deposits | 16.73 | 16.73 | |||
| Cash and cash equivalents | 16.73 | 16.73 | |||
| Balance sheet total (assets) | 72 360.00 | 71 340.00 | 134 301.00 | 172 409.48 | 194 181.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 100.00 | 1 100.00 | 1 100.00 | 1 100.00 | 1 100.00 |
| Shares repurchased | 6 500.00 | 7 200.00 | |||
| Other reserves | 7 811.26 | -5 269.82 | 8 762.74 | 1 405.24 | |
| Retained earnings | 4 451.74 | 12 343.82 | -8 473.74 | 16 366.99 | 28 440.21 |
| Profit of the financial year | 7 811.00 | 1 230.00 | 16 078.00 | 13 478.47 | -12 219.05 |
| Shareholders equity total | 21 174.00 | 15 904.00 | 24 667.00 | 30 945.46 | 18 726.40 |
| Provisions | 703.00 | 2 216.00 | 2 586.00 | 11 414.00 | 8 516.00 |
| Non-current leasing loans | 20 299.21 | 24 287.58 | |||
| Non-current other liabilities | 4 450.74 | 5 011.87 | |||
| Non-current deferred tax liabilities | 4 684.97 | 7 549.86 | 6 212.36 | ||
| Non-current liabilities total | 4 684.97 | 7 549.86 | 6 212.36 | 24 749.94 | 29 299.46 |
| Current loans from credit institutions | 8 131.86 | 8 945.29 | 15 073.79 | 37 799.70 | 56 267.56 |
| Advances received | 650.00 | ||||
| Current trade creditors | 6 448.92 | 22 228.68 | 16 733.26 | 19 024.04 | 29 817.82 |
| Current owed to group member | 10 518.96 | ||||
| Short-term deferred tax liabilities | 85.37 | 686.50 | |||
| Other non-interest bearing current liabilities | 14 251.21 | 9 560.05 | 14 830.11 | 47 826.35 | 41 035.69 |
| Current liabilities total | 28 917.36 | 41 420.52 | 46 637.16 | 105 300.08 | 137 640.02 |
| Balance sheet total (liabilities) | 55 479.33 | 67 090.38 | 80 102.51 | 172 409.48 | 194 181.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.