ØSTERGAARD ENTREPRISE A/S — Credit Rating and Financial Key Figures
CVR number: 26461375
Tarp Byvej 153, 6715 Esbjerg N
tel: 76131373
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 56 179.92 | 57 446.48 | 75 093.73 | 150 777.49 | 201 976.64 |
Employee benefit expenses | -48 723.09 | -55 103.43 | -62 819.19 | - 119 333.72 | - 164 363.39 |
Other operating expenses | -65.84 | ||||
Total depreciation | -1 140.98 | -1 403.16 | -1 892.98 | -7 460.88 | -14 754.90 |
EBIT | 940.00 | 10 382.00 | 788.00 | 23 982.89 | 22 792.51 |
Other financial income | 5.57 | 165.58 | 391.50 | 110.64 | 0.66 |
Other financial expenses | 403.62 | - 417.68 | 762.48 | - 311.54 | -5 128.70 |
Pre-tax profit | 1 829.94 | 7 642.63 | 3 429.50 | 20 720.07 | 17 664.47 |
Income taxes | -1 310.93 | 168.37 | -2 199.50 | -4 642.00 | -4 186.00 |
Net earnings | 519.00 | 7 811.00 | 1 230.00 | 16 078.07 | 13 478.47 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 39.19 | 116.94 | 123.94 | 272.92 | 625.35 |
Machinery and equipment | 2 268.61 | 4 680.38 | 6 408.73 | 28 395.64 | 46 980.96 |
Tangible assets total | 2 307.80 | 4 797.32 | 6 532.68 | 28 668.56 | 47 606.31 |
Investments total | 6 637.59 | 24 691.93 | -1 020.20 | 389.10 | 360.50 |
Non-current loans receivable | - 230.49 | ||||
Non-current other receivables | 596.92 | 494.84 | 221.02 | 230.49 | |
Long term receivables total | 596.92 | 494.84 | 221.02 | ||
Finished products/goods | 1 301.87 | 2 284.48 | 2 406.34 | 7 234.20 | 11 646.09 |
Inventories total | 1 301.87 | 2 284.48 | 2 406.34 | 7 234.20 | 11 646.09 |
Current trade debtors | 33 381.06 | 29 301.49 | 38 034.21 | 68 479.52 | 64 618.58 |
Current amounts owed by group member comp. | 6 200.53 | 13 085.66 | 333.35 | 333.35 | |
Prepayments and accrued income | 332.94 | 680.63 | 781.77 | 2 814.73 | 4 281.82 |
Current other receivables | 3 109.83 | 3 892.05 | 11 281.78 | 26 379.78 | 43 562.83 |
Short term receivables total | 36 823.83 | 40 074.69 | 63 183.42 | 98 007.38 | 112 796.59 |
Cash and bank deposits | 16.73 | 16.73 | 1.88 | ||
Cash and cash equivalents | 16.73 | 16.73 | 1.88 | ||
Balance sheet total (assets) | 47 668.00 | 72 360.00 | 71 340.00 | 134 301.12 | 172 409.48 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 100.00 | 1 100.00 | 1 100.00 | 1 100.00 | 1 100.00 |
Shares repurchased | 6 500.00 | 7 200.00 | |||
Other reserves | 519.68 | 7 811.26 | -5 269.82 | ||
Retained earnings | 11 224.32 | 4 451.74 | 12 343.82 | 288.93 | 16 366.99 |
Profit of the financial year | 519.00 | 7 811.00 | 1 230.00 | 16 078.07 | 13 478.47 |
Shareholders equity total | 13 363.00 | 21 174.00 | 15 904.00 | 24 666.99 | 30 945.46 |
Provisions | 620.00 | 703.00 | 2 216.00 | 7 228.00 | 11 414.00 |
Non-current leasing loans | 6 122.46 | 20 299.21 | |||
Non-current other liabilities | -1 692.73 | 4 450.74 | |||
Non-current deferred tax liabilities | 1 795.71 | 4 684.97 | 7 549.86 | 6 212.36 | |
Non-current liabilities total | 1 795.71 | 4 684.97 | 7 549.86 | 10 642.09 | 24 749.94 |
Current loans from credit institutions | 10 040.19 | 8 131.86 | 8 945.29 | 34 536.40 | 37 799.70 |
Advances received | 650.00 | ||||
Current trade creditors | 4 583.94 | 6 448.92 | 22 228.68 | 24 049.94 | 19 024.04 |
Short-term deferred tax liabilities | 1 240.93 | 85.37 | 686.50 | ||
Other non-interest bearing current liabilities | 9 906.33 | 14 251.21 | 9 560.05 | 33 177.69 | 47 826.35 |
Current liabilities total | 25 771.39 | 28 917.36 | 41 420.52 | 91 764.04 | 105 300.08 |
Balance sheet total (liabilities) | 41 550.10 | 55 479.33 | 67 090.38 | 134 301.12 | 172 409.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.