Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AES Family Holding ApS — Credit Rating and Financial Key Figures
CVR number: 28122233
H E Bluhmes Vej 6, 6700 Esbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 132.91 | ||||
| Gross profit | - 107.34 | - 132.91 | - 199.00 | - 150.69 | 42.74 |
| Total depreciation | - 107.30 | -80.48 | -80.48 | ||
| EBIT | - 107.34 | - 132.91 | - 306.31 | - 231.17 | -37.74 |
| Other financial income | 10 705.95 | 4 818.56 | 6 396.10 | 8 941.70 | 5 658.69 |
| Other financial expenses | -1 032.04 | -10 383.30 | - 473.01 | -2 443.76 | -5 627.47 |
| Net income from associates (fin.) | 4 165.05 | 11 312.56 | 14 019.29 | 11 481.18 | 10 763.08 |
| Pre-tax profit | 13 731.62 | 5 614.91 | 19 636.07 | 17 747.96 | 10 756.56 |
| Income taxes | -2 084.30 | 1 254.78 | -1 203.33 | -1 379.43 | -9.17 |
| Net earnings | 11 647.32 | 6 869.69 | 18 432.73 | 16 368.52 | 10 747.39 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 940.55 | 7 860.07 | 7 779.59 | ||
| Tangible assets total | 7 940.55 | 7 860.07 | 7 779.59 | ||
| Holdings in group member companies | 11 801.97 | 14 820.09 | 20 847.62 | 21 134.90 | 23 875.11 |
| Participating interests | 115.92 | 125.85 | 117.60 | 111.51 | 134.38 |
| Investments total | 11 917.89 | 14 945.93 | 20 965.22 | 21 246.40 | 24 009.48 |
| Non-current loans receivable | 2 252.17 | 4 008.37 | 4 600.47 | 5 153.44 | 6 084.78 |
| Long term receivables total | 2 252.17 | 4 008.37 | 4 600.47 | 5 153.44 | 6 084.78 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 898.03 | 10 257.58 | 12 283.84 | 8 029.76 | |
| Current owed by particip. interest comp. | 1 850.00 | 1 850.00 | 1 850.00 | 1 850.00 | 1 850.00 |
| Current other receivables | 13.31 | 2.81 | 107.60 | 49.89 | 38.45 |
| Current deferred tax assets | 1 385.28 | 174.15 | |||
| Short term receivables total | 4 761.34 | 13 495.66 | 1 957.60 | 14 183.74 | 10 092.35 |
| Other current investments | 48 231.98 | 28 737.89 | 55 907.31 | 49 640.75 | 45 989.23 |
| Cash and bank deposits | 23 182.66 | 34 704.94 | 13 616.75 | 17 370.36 | 22 541.83 |
| Cash and cash equivalents | 71 414.64 | 63 442.84 | 69 524.06 | 67 011.11 | 68 531.06 |
| Balance sheet total (assets) | 90 346.05 | 95 892.80 | 104 987.90 | 115 454.76 | 116 497.27 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 550.00 | 550.00 | 550.00 | 550.00 | 550.00 |
| Shares repurchased | 1 000.00 | 20 000.00 | 14 000.00 | 20 000.00 | 30 000.00 |
| Other reserves | 5 381.73 | 11 401.02 | -8 317.80 | -5 554.72 | |
| Retained earnings | 74 711.65 | 60 977.24 | 47 827.64 | 45 979.18 | 29 584.63 |
| Profit of the financial year | 11 647.32 | 6 869.69 | 18 432.73 | 16 368.52 | 10 747.39 |
| Shareholders equity total | 87 908.97 | 93 778.66 | 92 211.39 | 74 579.91 | 65 327.30 |
| Non-current liabilities total | |||||
| Current owed to participating | 36.88 | 0.13 | 61.16 | 115.66 | 42.45 |
| Current owed to group member | 1 656.89 | 11 158.25 | 32 680.32 | 39 671.88 | |
| Short-term deferred tax liabilities | 2 003.70 | 1 121.38 | 1 297.10 | ||
| Other non-interest bearing current liabilities | 396.49 | 457.12 | 435.71 | 6 781.77 | 11 455.64 |
| Current liabilities total | 2 437.08 | 2 114.14 | 12 776.51 | 40 874.85 | 51 169.97 |
| Balance sheet total (liabilities) | 90 346.05 | 95 892.80 | 104 987.90 | 115 454.76 | 116 497.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.