AES Family Holding ApS — Credit Rating and Financial Key Figures
CVR number: 28122233
H E Bluhmes Vej 6, 6700 Esbjerg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | - 132.91 | ||||
Gross profit | -99.19 | - 107.34 | - 132.91 | - 199.00 | - 150.69 |
Total depreciation | - 107.30 | -80.48 | |||
EBIT | -99.19 | - 107.34 | - 132.91 | - 306.31 | - 231.17 |
Other financial income | 4 829.76 | 10 705.95 | 4 818.56 | 6 396.10 | 8 941.70 |
Other financial expenses | -1 964.36 | -1 032.04 | -10 383.30 | - 473.01 | -2 443.76 |
Reduction non-current investment assets | -87.00 | ||||
Net income from associates (fin.) | 4 512.54 | 4 165.05 | 11 312.56 | 14 019.29 | 11 481.18 |
Pre-tax profit | 7 278.75 | 13 731.62 | 5 614.91 | 19 636.07 | 17 747.96 |
Income taxes | - 626.52 | -2 084.30 | 1 254.78 | -1 203.33 | -1 379.43 |
Net earnings | 6 652.23 | 11 647.32 | 6 869.69 | 18 432.73 | 16 368.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 7 940.55 | 7 860.07 | |||
Tangible assets total | 7 940.55 | 7 860.07 | |||
Holdings in group member companies | 12 608.27 | 11 801.97 | 14 820.09 | 20 847.62 | 21 134.90 |
Participating interests | 144.57 | 115.92 | 125.85 | 117.60 | 111.51 |
Investments total | 12 752.84 | 11 917.89 | 14 945.93 | 20 965.22 | 21 246.40 |
Non-current loans receivable | 1 413.00 | 2 252.17 | 4 008.37 | 4 600.47 | 5 153.44 |
Long term receivables total | 1 413.00 | 2 252.17 | 4 008.37 | 4 600.47 | 5 153.44 |
Inventories total | |||||
Current amounts owed by group member comp. | 2 052.66 | 2 898.03 | 10 257.58 | 12 283.84 | |
Current owed by particip. interest comp. | 1 850.00 | 1 850.00 | 1 850.00 | 1 850.00 | 1 850.00 |
Current other receivables | 13.13 | 13.31 | 2.81 | 107.60 | 49.89 |
Current deferred tax assets | 1 385.28 | ||||
Short term receivables total | 3 915.80 | 4 761.34 | 13 495.66 | 1 957.60 | 14 183.74 |
Other current investments | 40 522.25 | 48 231.98 | 28 737.89 | 55 907.31 | 49 640.75 |
Cash and bank deposits | 18 930.43 | 23 182.66 | 34 704.94 | 13 616.75 | 17 370.36 |
Cash and cash equivalents | 59 452.68 | 71 414.64 | 63 442.84 | 69 524.06 | 67 011.11 |
Balance sheet total (assets) | 77 534.32 | 90 346.05 | 95 892.80 | 104 987.90 | 115 454.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 550.00 | 550.00 | 550.00 | 550.00 | 550.00 |
Shares repurchased | 1 000.00 | 20 000.00 | 14 000.00 | 20 000.00 | |
Other reserves | 803.84 | 5 381.73 | 11 401.02 | -8 317.80 | |
Retained earnings | 68 255.58 | 74 711.65 | 60 977.24 | 47 827.64 | 45 979.18 |
Profit of the financial year | 6 652.23 | 11 647.32 | 6 869.69 | 18 432.73 | 16 368.52 |
Shareholders equity total | 76 261.65 | 87 908.97 | 93 778.66 | 92 211.39 | 74 579.91 |
Non-current liabilities total | |||||
Current owed to participating | 15.23 | 36.88 | 0.13 | 61.16 | 115.66 |
Current owed to group member | 1 656.89 | 11 158.25 | 32 680.32 | ||
Short-term deferred tax liabilities | 516.89 | 2 003.70 | 1 121.38 | 1 297.10 | |
Other non-interest bearing current liabilities | 740.54 | 396.49 | 457.12 | 435.71 | 6 781.77 |
Current liabilities total | 1 272.66 | 2 437.08 | 2 114.14 | 12 776.51 | 40 874.85 |
Balance sheet total (liabilities) | 77 534.32 | 90 346.05 | 95 892.80 | 104 987.90 | 115 454.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.