WIKAFLEX ApS
CVR number: 33084668
Tolstrupvej 8, 8751 Gedved
lis.jensen@wikaflex.dk
tel: 75647601
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 114.67 | 1 013.74 | 1 083.30 | 1 086.68 | 1 203.58 |
| Employee benefit expenses | -1 113.38 | -1 011.90 | -1 080.87 | -1 085.08 | -1 203.54 |
| EBIT | 1.28 | 1.84 | 2.43 | 1.60 | 0.05 |
| Other financial income | 0.10 | 0.05 | |||
| Other financial expenses | 1.39 | -1.37 | -1.60 | -1.39 | -0.00 |
| Pre-tax profit | 0.47 | 0.83 | 0.21 | 0.09 | |
| Income taxes | -0.04 | -0.13 | -0.18 | -0.09 | -0.07 |
| Net earnings | -0.04 | 0.34 | 0.66 | 0.12 | 0.03 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 85.49 | 127.14 | 98.90 | 83.02 | 206.06 |
| Current other receivables | 10.57 | 0.18 | 0.07 | 0.07 | |
| Short term receivables total | 85.49 | 137.71 | 99.08 | 83.09 | 206.14 |
| Cash and bank deposits | 313.70 | 146.83 | 188.06 | 257.16 | 184.52 |
| Cash and cash equivalents | 313.70 | 146.83 | 188.06 | 257.16 | 184.52 |
| Balance sheet total (assets) | 399.20 | 284.54 | 287.13 | 340.26 | 390.66 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 3.45 | 3.41 | 3.75 | 4.40 | 4.53 |
| Profit of the financial year | -0.04 | 0.34 | 0.66 | 0.12 | 0.03 |
| Shareholders equity total | 53.41 | 53.75 | 54.40 | 54.52 | 54.55 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.27 | ||||
| Short-term deferred tax liabilities | 0.04 | 0.13 | 0.18 | 0.09 | 0.07 |
| Other non-interest bearing current liabilities | 345.75 | 230.67 | 229.29 | 285.64 | 336.04 |
| Current liabilities total | 345.79 | 230.80 | 232.73 | 285.73 | 336.10 |
| Balance sheet total (liabilities) | 399.20 | 284.54 | 287.13 | 340.26 | 390.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.