SMITH KNUDSEN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 33379188
Binderup Villavej 2, Binderup 6091 Bjert
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -0.80 | -2.59 | -1.55 | ||
| Gross profit | -0.80 | -2.59 | -1.55 | ||
| EBIT | -0.80 | -2.59 | -1.55 | ||
| Other financial income | 0.00 | 0.08 | |||
| Other financial expenses | -0.03 | -0.15 | -0.25 | ||
| Net income from associates (fin.) | 526.09 | 709.33 | 985.23 | 936.52 | 141.30 |
| Pre-tax profit | 526.06 | 709.17 | 984.18 | 933.93 | 139.83 |
| Net earnings | 526.06 | 709.17 | 984.18 | 933.93 | 139.83 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 2 570.56 | 3 129.88 | 3 715.11 | 4 251.63 | 3 542.93 |
| Investments total | 2 570.56 | 3 129.88 | 3 715.11 | 4 251.63 | 3 542.93 |
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 1.31 | 26.15 | 25.11 | 22.54 | 22.42 |
| Cash and cash equivalents | 1.31 | 26.15 | 25.11 | 22.54 | 22.42 |
| Balance sheet total (assets) | 2 571.86 | 3 156.04 | 3 740.22 | 4 274.17 | 3 565.35 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 125.00 | 400.00 | 400.00 | 400.00 | 450.00 |
| Other reserves | 2 340.56 | 2 649.88 | 3 235.11 | 3 771.63 | 3 012.93 |
| Retained earnings | - 501.09 | - 684.36 | - 960.41 | - 912.75 | - 120.11 |
| Profit of the financial year | 526.06 | 709.17 | 984.18 | 933.93 | 139.83 |
| Shareholders equity total | 2 570.53 | 3 154.70 | 3 738.88 | 4 272.82 | 3 562.64 |
| Non-current liabilities total | |||||
| Current owed to participating | 1.33 | 1.33 | 1.33 | 1.35 | 2.71 |
| Current liabilities total | 1.33 | 1.33 | 1.33 | 1.35 | 2.71 |
| Balance sheet total (liabilities) | 2 571.86 | 3 156.04 | 3 740.22 | 4 274.17 | 3 565.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.