Vinding Arkitekter ApS
CVR number: 42116394
Aabenraavej 58, 8600 Silkeborg
fogvinding@gmail.com
tel: 40382512
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 133.17 | 55.98 | 10.11 |
| EBIT | 133.17 | 55.98 | 10.11 |
| Other financial income | 0.03 | ||
| Other financial expenses | -0.93 | -2.76 | -0.53 |
| Pre-tax profit | 132.24 | 53.21 | 9.61 |
| Income taxes | -29.08 | -11.99 | -2.22 |
| Net earnings | 103.15 | 41.22 | 7.39 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 6.38 | 21.20 | |
| Current other receivables | 0.47 | ||
| Short term receivables total | 6.38 | 0.47 | 21.20 |
| Cash and bank deposits | 175.76 | 147.89 | 105.79 |
| Cash and cash equivalents | 175.76 | 147.89 | 105.79 |
| Balance sheet total (assets) | 182.14 | 148.37 | 126.99 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 50.00 | 20.00 | |
| Retained earnings | -50.00 | 33.15 | 74.38 |
| Profit of the financial year | 103.15 | 41.22 | 7.39 |
| Shareholders equity total | 143.15 | 134.38 | 121.77 |
| Non-current liabilities total | |||
| Current trade creditors | 3.00 | 2.00 | 3.00 |
| Short-term deferred tax liabilities | 29.08 | 11.99 | 2.22 |
| Other non-interest bearing current liabilities | 6.90 | ||
| Current liabilities total | 38.98 | 13.99 | 5.22 |
| Balance sheet total (liabilities) | 182.14 | 148.37 | 126.99 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.