Nodo Living ApS — Credit Rating and Financial Key Figures
CVR number: 38107917
Silkeborgvej 41, 8000 Aarhus C
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -15.78 | -11.25 | -12.50 | -10.00 | -2.50 |
| EBIT | -15.78 | -11.25 | -12.50 | -10.00 | -2.50 |
| Other financial income | 16.27 | 12.36 | 0.09 | ||
| Other financial expenses | -40.49 | -35.38 | -1.74 | ||
| Net income from associates (fin.) | -1.56 | ||||
| Pre-tax profit | -40.00 | -34.28 | -15.80 | -10.00 | -2.41 |
| Income taxes | 8.80 | -51.92 | |||
| Net earnings | -31.20 | -86.19 | -15.80 | -10.00 | -2.41 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-curr. owed by particip. interest comp. | 38.44 | ||||
| Long term receivables total | 38.44 | ||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 310.00 | 36.88 | 36.88 | 36.88 | |
| Current deferred tax assets | 51.92 | ||||
| Short term receivables total | 361.92 | 36.88 | 36.88 | 36.88 | |
| Cash and bank deposits | 3.73 | 241.01 | 226.77 | 36.77 | 36.86 |
| Cash and cash equivalents | 3.73 | 241.01 | 226.77 | 36.77 | 36.86 |
| Balance sheet total (assets) | 365.65 | 279.46 | 263.65 | 73.65 | 73.75 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Retained earnings | 42.35 | 11.15 | -75.04 | -90.85 | - 100.85 |
| Profit of the financial year | -31.20 | -86.19 | -15.80 | -10.00 | -2.41 |
| Shareholders equity total | 71.15 | -15.04 | -30.85 | -40.85 | -43.26 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.50 | 12.50 | 12.50 | 12.50 | 15.00 |
| Current owed to participating | 282.00 | 102.00 | 102.00 | ||
| Other non-interest bearing current liabilities | 282.00 | 282.00 | |||
| Current liabilities total | 294.50 | 294.50 | 294.50 | 114.50 | 117.00 |
| Balance sheet total (liabilities) | 365.65 | 279.46 | 263.65 | 73.65 | 73.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.