Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ERIK FARMERS HYBEN VITAL ApS — Credit Rating and Financial Key Figures
CVR number: 18796473
Klavsebøllevej 2, Tullebølle 5953 Tranekær
tel: 62501622
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 825.85 | 7 491.04 | 8 579.60 | 8 411.77 | 11 138.15 |
| Employee benefit expenses | -3 208.35 | -3 093.78 | -3 030.59 | -3 489.80 | -3 922.41 |
| Total depreciation | -1 144.46 | -1 702.14 | -1 470.77 | -1 635.32 | -1 662.83 |
| EBIT | 5 473.04 | 2 695.12 | 4 078.24 | 3 286.65 | 5 552.91 |
| Other financial income | 365.28 | 364.92 | 534.82 | 624.47 | 580.80 |
| Other financial expenses | - 330.59 | - 314.75 | - 459.80 | - 321.95 | - 147.80 |
| Pre-tax profit | 5 507.73 | 2 745.30 | 4 153.26 | 3 589.17 | 5 985.90 |
| Income taxes | -1 275.43 | - 686.21 | - 950.61 | - 789.29 | -1 329.85 |
| Net earnings | 4 232.31 | 2 059.09 | 3 202.65 | 2 799.87 | 4 656.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 1 180.17 | 1 084.28 | 824.10 | 628.37 | 468.95 |
| Intangible assets total | 1 180.17 | 1 084.28 | 824.10 | 628.37 | 468.95 |
| Land and waters | 784.96 | 800.00 | 1 005.30 | 1 138.10 | 1 254.91 |
| Buildings | 1 162.00 | 984.51 | 947.14 | 1 347.10 | 2 165.04 |
| Machinery and equipment | 2 616.99 | 2 258.12 | 2 258.22 | 1 878.17 | 1 729.05 |
| Tangible assets total | 4 563.95 | 4 042.63 | 4 210.67 | 4 363.38 | 5 149.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 16 921.48 | 17 253.57 | |||
| Finished products/goods | 8 247.36 | 14 649.91 | 17 239.26 | ||
| Inventories total | 8 247.36 | 14 649.91 | 17 239.26 | 16 921.48 | 17 253.57 |
| Current trade debtors | 3 466.12 | 1 354.55 | 227.32 | 160.90 | 2 196.86 |
| Current amounts owed by group member comp. | 5 616.16 | 5 078.99 | 4 910.27 | 6 109.42 | 6 006.66 |
| Prepayments and accrued income | 169.84 | 315.69 | 122.08 | 1 039.40 | 353.81 |
| Current other receivables | 5 854.26 | 4 051.36 | 6 037.06 | 4 666.76 | 3 178.45 |
| Current deferred tax assets | 154.38 | 144.29 | 150.77 | 163.09 | 191.85 |
| Short term receivables total | 15 260.76 | 10 944.88 | 11 447.50 | 12 139.57 | 11 927.62 |
| Cash and bank deposits | 945.77 | 981.19 | 1 487.27 | 1 555.58 | 542.89 |
| Cash and cash equivalents | 945.77 | 981.19 | 1 487.27 | 1 555.58 | 542.89 |
| Balance sheet total (assets) | 30 198.01 | 31 702.89 | 35 208.80 | 35 608.37 | 35 342.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 2 500.00 | 4 500.00 | |||
| Fair value reserve | 1 180.17 | 1 084.28 | 824.10 | 628.37 | 468.95 |
| Other reserves | -41.60 | -41.60 | -41.60 | -41.60 | -41.60 |
| Retained earnings | 13 684.00 | 18 012.19 | 20 331.46 | 21 229.84 | 19 689.13 |
| Profit of the financial year | 4 232.31 | 2 059.09 | 3 202.65 | 2 799.87 | 4 656.06 |
| Shareholders equity total | 19 254.87 | 21 313.96 | 24 516.61 | 27 316.48 | 29 472.54 |
| Non-current liabilities total | |||||
| Current trade creditors | 577.87 | 370.03 | 1 852.43 | 2 205.36 | 1 079.53 |
| Current owed to group member | 7 391.55 | 7 101.98 | 6 735.29 | 2 802.64 | |
| Short-term deferred tax liabilities | 1 632.58 | 1 878.84 | 1 633.20 | 1 758.70 | 2 160.22 |
| Other non-interest bearing current liabilities | 1 341.15 | 1 038.09 | 471.26 | 1 525.20 | 2 629.75 |
| Current liabilities total | 10 943.14 | 10 388.93 | 10 692.19 | 8 291.89 | 5 869.50 |
| Balance sheet total (liabilities) | 30 198.01 | 31 702.89 | 35 208.80 | 35 608.37 | 35 342.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.