Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Vibebro Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39174022
Brogade 28, 8620 Kjellerup
jbrodlos@gmail.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 54.00 | ||||
| Purchases during the financial year | -17.95 | ||||
| External services | -8.77 | ||||
| Gross profit | 31.22 | 27.28 | 35.37 | 25.71 | 12.00 |
| Total depreciation | -22.86 | -22.86 | -13.33 | ||
| EBIT | 8.36 | 4.42 | 22.04 | 25.71 | 12.00 |
| Other financial income | 14.88 | 14.20 | 7.66 | 7.78 | 7.89 |
| Other financial expenses | -1.50 | -1.59 | -0.59 | -0.89 | -1.11 |
| Net income from associates (fin.) | 235.32 | 175.63 | 200.16 | 524.77 | -91.60 |
| Pre-tax profit | 257.05 | 192.66 | 229.27 | 557.36 | -72.82 |
| Income taxes | -5.15 | -5.44 | -8.01 | -5.99 | -4.38 |
| Net earnings | 251.90 | 187.22 | 221.27 | 551.38 | -77.19 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 48.90 | 26.04 | 12.70 | 12.70 | 12.70 |
| Tangible assets total | 48.90 | 26.04 | 12.70 | 12.70 | 12.70 |
| Holdings in group member companies | 346.53 | 312.27 | 297.43 | 503.34 | 22.68 |
| Participating interests | 15.68 | 15.57 | 75.57 | 234.43 | 211.48 |
| Investments total | 362.21 | 327.84 | 373.00 | 737.77 | 234.16 |
| Non-curr. owed by particip. interest comp. | 423.65 | 507.85 | 515.51 | 523.29 | 531.18 |
| Long term receivables total | 423.65 | 507.85 | 515.51 | 523.29 | 531.18 |
| Inventories total | |||||
| Current trade debtors | 16.88 | 16.88 | 16.88 | 16.88 | 12.50 |
| Current amounts owed by group member comp. | 66.82 | 50.40 | 95.88 | 149.88 | 373.98 |
| Current owed by particip. interest comp. | 20.00 | 20.00 | |||
| Current other receivables | 0.05 | 0.01 | 0.00 | ||
| Current deferred tax assets | 8.24 | 10.62 | |||
| Short term receivables total | 83.69 | 75.56 | 132.76 | 186.75 | 397.10 |
| Cash and bank deposits | 15.16 | 178.33 | 332.72 | 368.92 | 352.53 |
| Cash and cash equivalents | 15.16 | 178.33 | 332.72 | 368.92 | 352.53 |
| Balance sheet total (assets) | 933.61 | 1 115.61 | 1 366.69 | 1 829.43 | 1 527.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 140.00 | 140.00 | 122.00 | ||
| Other reserves | 325.26 | 146.92 | |||
| Retained earnings | 456.25 | 568.15 | 615.37 | 389.38 | 1 119.10 |
| Profit of the financial year | 251.90 | 187.22 | 221.27 | 551.38 | -77.19 |
| Shareholders equity total | 758.15 | 945.37 | 1 026.64 | 1 438.01 | 1 238.82 |
| Provisions | 1.92 | ||||
| Non-current deferred tax liabilities | 56.00 | 45.42 | 96.79 | ||
| Non-current liabilities total | 56.00 | 45.42 | 96.79 | ||
| Current owed to participating | 7.16 | 109.35 | 211.56 | 279.76 | |
| Current owed to group member | 66.65 | 98.71 | 123.71 | 71.10 | |
| Short-term deferred tax liabilities | 54.00 | 4.22 | 1.84 | ||
| Other non-interest bearing current liabilities | 106.89 | 8.38 | 7.58 | 7.75 | 7.25 |
| Current liabilities total | 173.54 | 114.24 | 294.64 | 294.63 | 288.86 |
| Balance sheet total (liabilities) | 933.61 | 1 115.61 | 1 366.69 | 1 829.43 | 1 527.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.