KURT KORSHOLM HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31894204
Hunderupvænget 3, 5230 Odense M
kurt@korsholmbyg.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 138.04 | 388.53 | 593.43 | 388.51 | 492.83 |
| External services | -5.20 | -6.00 | -7.75 | -8.13 | -11.53 |
| Gross profit | 132.84 | 382.52 | 585.68 | 380.38 | 481.30 |
| EBIT | 132.84 | 382.52 | 585.68 | 380.38 | 481.30 |
| Other financial income | 6.45 | 8.14 | 4.24 | 12.82 | 12.42 |
| Other financial expenses | -8.27 | -7.62 | -6.05 | -7.42 | -7.47 |
| Pre-tax profit | 131.01 | 383.05 | 583.87 | 385.78 | 486.25 |
| Income taxes | 1.49 | 1.55 | 2.15 | 0.85 | 1.38 |
| Net earnings | 132.51 | 384.60 | 586.02 | 386.63 | 487.62 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 815.13 | 1 093.05 | 1 436.48 | 1 064.99 | 1 107.61 |
| Participating interests | 253.20 | ||||
| Investments total | 815.13 | 1 093.05 | 1 436.48 | 1 064.99 | 1 360.82 |
| Non-curr. owed by group member comp. | 328.73 | 336.94 | 645.75 | 1 231.90 | 1 346.60 |
| Long term receivables total | 328.73 | 336.94 | 645.75 | 1 231.90 | 1 346.60 |
| Inventories total | |||||
| Current deferred tax assets | 17.25 | 238.62 | 163.77 | 97.97 | 125.79 |
| Short term receivables total | 17.25 | 238.62 | 163.77 | 97.97 | 125.79 |
| Cash and bank deposits | 11.40 | 13.48 | 4.63 | 4.82 | 4.71 |
| Cash and cash equivalents | 11.40 | 13.48 | 4.63 | 4.82 | 4.71 |
| Balance sheet total (assets) | 1 172.51 | 1 682.09 | 2 250.64 | 2 399.68 | 2 837.91 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Other reserves | 201.51 | 479.44 | 822.87 | 451.38 | 606.72 |
| Retained earnings | 220.12 | -38.30 | - 111.53 | 728.18 | 837.46 |
| Profit of the financial year | 132.51 | 384.60 | 586.02 | 386.63 | 487.62 |
| Shareholders equity total | 789.74 | 1 063.74 | 1 536.76 | 1 808.99 | 2 178.81 |
| Non-current other liabilities | 373.79 | 381.26 | 468.32 | 527.30 | 589.38 |
| Non-current liabilities total | 373.79 | 381.26 | 468.32 | 527.30 | 589.38 |
| Current owed to group member | 80.13 | ||||
| Short-term deferred tax liabilities | 4.71 | 228.13 | 159.43 | 57.39 | 60.73 |
| Other non-interest bearing current liabilities | 4.27 | 8.96 | 6.00 | 6.00 | 9.00 |
| Current liabilities total | 8.98 | 237.09 | 245.56 | 63.39 | 69.73 |
| Balance sheet total (liabilities) | 1 172.51 | 1 682.09 | 2 250.64 | 2 399.68 | 2 837.91 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.