First Wave Spirits ApS — Credit Rating and Financial Key Figures
CVR number: 43045121
Skalhøje 31, 9240 Nibe
hviid.holding@gmail.com
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 14 234.07 | 7 743.98 |
Employee benefit expenses | - 952.02 | -1 821.16 |
EBIT | 13 282.05 | 5 922.83 |
Other financial income | 437.00 | 211.02 |
Other financial expenses | - 470.00 | - 874.88 |
Pre-tax profit | 13 249.05 | 5 258.96 |
Income taxes | -2 919.55 | -1 164.46 |
Net earnings | 10 329.49 | 4 094.50 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Other receivables | 14.89 | 14.89 |
Investments total | 14.89 | 14.89 |
Long term receivables total | ||
Finished products/goods | 1 935.35 | |
Inventories total | 1 935.35 | |
Current trade debtors | 8 786.40 | 6 028.78 |
Current owed by particip. interest comp. | 42.00 | |
Current other receivables | 46.44 | 74.25 |
Current deferred tax assets | 239.06 | |
Short term receivables total | 8 874.84 | 6 342.09 |
Cash and bank deposits | 2 228.95 | 5 318.22 |
Cash and cash equivalents | 2 228.95 | 5 318.22 |
Balance sheet total (assets) | 11 118.68 | 13 610.55 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 80.00 | 80.00 |
Shares repurchased | 10 300.00 | 4 120.00 |
Retained earnings | -10 300.00 | -4 090.51 |
Profit of the financial year | 10 329.49 | 4 094.50 |
Shareholders equity total | 10 409.49 | 4 203.99 |
Non-current liabilities total | ||
Current trade creditors | 111.09 | 3 011.38 |
Current owed to participating | 6 038.08 | |
Short-term deferred tax liabilities | 519.55 | 203.52 |
Other non-interest bearing current liabilities | 78.54 | 153.58 |
Current liabilities total | 709.18 | 9 406.56 |
Balance sheet total (liabilities) | 11 118.68 | 13 610.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.