Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ETG HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28511043
Rodelundvej 4, 8680 Ry
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 45 805.00 | 45 805.00 | 34 406.00 | 34 168.44 | 28 536.99 |
| Employee benefit expenses | -28 929.76 | -24 628.19 | |||
| Total depreciation | -1 408.20 | -1 525.15 | |||
| EBIT | 24 780.00 | 24 780.00 | 6 399.00 | 3 830.48 | 2 383.65 |
| Other financial income | 119.87 | 201.56 | |||
| Other financial expenses | -3 088.32 | -2 211.25 | |||
| Income from other inv. held as non-curr. assets | 93.05 | 94.21 | |||
| Net income from associates (fin.) | 58.89 | ||||
| Pre-tax profit | 22 343.00 | 22 343.00 | 3 441.00 | 955.08 | 527.06 |
| Income taxes | - 354.50 | - 314.34 | |||
| Net earnings | 22 343.00 | 22 343.00 | 3 441.00 | 600.59 | 212.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 944.10 | 3 165.45 | |||
| Intangible rights | 311.39 | 912.75 | |||
| Intangible assets total | 2 255.49 | 4 078.20 | |||
| Buildings | 8 577.57 | 8 546.73 | |||
| Machinery and equipment | 1 763.07 | 1 633.66 | |||
| Tangible assets total | 10 340.64 | 10 180.39 | |||
| Investments total | 66 872.00 | 66 872.00 | 94 940.08 | 993.79 | 967.92 |
| Non-current other receivables | 7 537.01 | 7 631.22 | |||
| Long term receivables total | 7 537.01 | 7 631.22 | |||
| Raw materials and consumables | 5 309.09 | 4 366.88 | |||
| Finished products/goods | 31 782.70 | 23 222.15 | |||
| Advance payments | 2 967.89 | 3 056.62 | |||
| Inventories total | 40 059.68 | 30 645.65 | |||
| Current trade debtors | 8 945.48 | 11 240.47 | |||
| Prepayments and accrued income | 661.60 | 541.36 | |||
| Current other receivables | 465.51 | 482.67 | |||
| Current deferred tax assets | 1 843.16 | 1 661.93 | |||
| Short term receivables total | 11 915.75 | 13 926.43 | |||
| Cash and bank deposits | 2 715.92 | 1 055.88 | 983.49 | ||
| Cash and cash equivalents | 2 715.92 | 1 055.88 | 983.49 | ||
| Balance sheet total (assets) | 66 872.00 | 66 872.00 | 97 656.00 | 74 158.24 | 68 413.29 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 42 027.00 | 42 027.00 | 43 469.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | 223.34 | |||
| Other reserves | 786.03 | 1 309.24 | |||
| Retained earnings | -22 343.00 | -22 343.00 | -3 441.00 | 26 690.34 | 26 682.61 |
| Profit of the financial year | 22 343.00 | 22 343.00 | 3 441.00 | 600.59 | 212.72 |
| Minority interest (BS) | 6 480.41 | 6 531.70 | |||
| Shareholders equity total | 42 027.00 | 42 027.00 | 43 469.00 | 35 182.36 | 35 084.62 |
| Provisions | 1 144.00 | 265.00 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 29 098.93 | 25 970.97 | |||
| Current trade creditors | 6 559.13 | 4 460.27 | |||
| Other non-interest bearing current liabilities | 3 317.82 | 2 897.42 | |||
| Current liabilities total | 38 975.88 | 33 328.67 | |||
| Balance sheet total (liabilities) | 42 027.00 | 42 027.00 | 44 613.00 | 74 423.24 | 68 413.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.