PARTNOR ASSET MANAGEMENT ApS — Credit Rating and Financial Key Figures
CVR number: 32284396
Kildeportvej 12, Nødebo 3480 Fredensborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 568.01 | 1 645.56 | 2 316.13 | 1 587.42 | 513.21 |
| Employee benefit expenses | - 704.62 | - 401.65 | - 318.14 | - 345.64 | - 646.59 |
| EBIT | 863.40 | 1 243.91 | 1 997.99 | 1 241.78 | - 133.37 |
| Other financial income | 3.33 | 13.05 | 14.56 | 12.71 | 6.19 |
| Other financial expenses | -4.11 | -2.50 | -23.49 | -1.25 | -1.44 |
| Pre-tax profit | 862.63 | 1 254.46 | 1 989.06 | 1 253.24 | - 128.62 |
| Income taxes | - 187.92 | - 276.74 | - 438.68 | - 277.51 | |
| Net earnings | 674.71 | 977.72 | 1 550.38 | 975.73 | - 128.62 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 657.39 | 745.44 | 713.32 | 689.33 | 256.84 |
| Prepayments and accrued income | 33.36 | 483.04 | 799.58 | 313.22 | |
| Current other receivables | 0.05 | 185.68 | 104.00 | 12.00 | 12.00 |
| Short term receivables total | 690.80 | 1 414.16 | 1 616.90 | 1 014.55 | 268.84 |
| Cash and bank deposits | 61.41 | 411.57 | 186.36 | 196.86 | 50.32 |
| Cash and cash equivalents | 61.41 | 411.57 | 186.36 | 196.86 | 50.32 |
| Balance sheet total (assets) | 752.21 | 1 825.73 | 1 803.26 | 1 211.40 | 319.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 450.00 | 900.00 | 500.00 | ||
| Retained earnings | - 658.58 | - 883.87 | -1 406.14 | - 974.76 | 0.97 |
| Profit of the financial year | 674.71 | 977.72 | 1 550.38 | 975.73 | - 128.62 |
| Shareholders equity total | 591.13 | 1 118.86 | 769.24 | 125.97 | -2.65 |
| Non-current deferred tax liabilities | 131.53 | 276.74 | 438.68 | 277.51 | |
| Non-current liabilities total | 131.53 | 276.74 | 438.68 | 277.51 | |
| Current trade creditors | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 |
| Current owed to participating | 18.67 | 20.45 | 19.06 | ||
| Short-term deferred tax liabilities | 131.53 | 276.74 | 438.68 | 277.51 | |
| Other non-interest bearing current liabilities | 17.05 | 286.10 | 287.44 | 336.30 | 12.74 |
| Current liabilities total | 29.55 | 430.14 | 595.34 | 807.93 | 321.81 |
| Balance sheet total (liabilities) | 752.21 | 1 825.73 | 1 803.26 | 1 211.40 | 319.16 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.