Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MUNCK FORSYNINGSLEDNINGER A/S — Credit Rating and Financial Key Figures
CVR number: 10977134
Toftegårdsvej 18, Hjulby 5800 Nyborg
tel: 63313581
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 127.30 | 1 497.68 | 1 512.05 | 1 694.99 | 1 696.66 |
| Other operating income | 2.20 | 2.94 | 1.89 | ||
| Costs of manufacturing | -1 330.19 | -1 456.72 | -1 522.51 | ||
| Gross profit | 92.79 | 139.74 | 181.86 | 238.27 | 174.15 |
| Costs of management | -73.58 | -69.90 | -72.86 | ||
| EBIT | 92.79 | 139.74 | 110.48 | 171.31 | 103.18 |
| Other financial income | 1.36 | 3.70 | 1.77 | ||
| Other financial expenses | -0.80 | -0.93 | -0.95 | ||
| Net income from associates (fin.) | 0.28 | 0.28 | 0.53 | ||
| Pre-tax profit | 56.59 | 73.50 | 111.32 | 174.36 | 104.53 |
| Income taxes | -23.86 | -38.49 | -22.92 | ||
| Net earnings | 56.59 | 73.50 | 87.45 | 135.87 | 81.61 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7.40 | 7.00 | 6.67 | ||
| Machinery and equipment | 54.35 | 71.67 | 70.13 | ||
| Advance payments and construction in progress | 0.43 | 2.13 | 0.08 | ||
| Tangible assets total | 62.19 | 80.81 | 76.89 | ||
| Holdings in group member companies | 1.74 | 2.02 | 2.55 | ||
| Other shares and similar rights of ownership | 0.46 | 0.46 | 0.61 | ||
| Investments total | 504.21 | 549.50 | 2.96 | 3.28 | 3.97 |
| Long term receivables total | |||||
| Raw materials and consumables | 3.72 | 4.95 | 4.17 | ||
| Inventories total | 3.72 | 4.95 | 4.17 | ||
| Current trade debtors | 342.59 | 400.84 | 372.55 | ||
| Current amounts owed by group member comp. | 36.47 | 91.63 | 117.83 | ||
| Current other receivables | 117.25 | 90.70 | 77.94 | ||
| Current deferred tax assets | 2.97 | 1.74 | |||
| Short term receivables total | 499.29 | 583.17 | 570.06 | ||
| Cash and bank deposits | 16.07 | 3.94 | 14.07 | ||
| Cash and cash equivalents | 16.07 | 3.94 | 14.07 | ||
| Balance sheet total (assets) | 504.21 | 549.50 | 584.22 | 676.14 | 669.15 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 269.33 | 292.83 | 10.00 | 10.00 | 10.00 |
| Shares repurchased | 65.00 | 100.00 | 75.00 | ||
| Retained earnings | -56.59 | -73.50 | 147.83 | 135.29 | 196.16 |
| Profit of the financial year | 56.59 | 73.50 | 87.45 | 135.87 | 81.61 |
| Shareholders equity total | 269.33 | 292.83 | 310.29 | 381.16 | 362.77 |
| Provisions | 47.30 | 28.21 | 35.15 | 26.28 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.40 | ||||
| Advances received | 8.59 | 8.14 | 15.46 | ||
| Current trade creditors | 103.14 | 141.76 | 118.17 | ||
| Current owed to group member | 21.71 | 9.22 | 41.45 | ||
| Short-term deferred tax liabilities | 48.92 | 29.14 | 31.05 | ||
| Other non-interest bearing current liabilities | 62.97 | 71.56 | 73.98 | ||
| Current liabilities total | 245.73 | 259.83 | 280.11 | ||
| Balance sheet total (liabilities) | 269.33 | 340.13 | 584.22 | 676.14 | 669.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.