Usafe ApS — Credit Rating and Financial Key Figures
CVR number: 41462337
Skibbyvej 12, Ny Krogstrup 4050 Skibby
kontakt@usafe.dk
tel: 26488200
www.usafe.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 663.99 | 1 817.11 | 1 263.32 | 612.44 |
| Employee benefit expenses | - 844.68 | -1 476.72 | -1 184.50 | - 933.09 |
| Total depreciation | -49.00 | -49.00 | -46.26 | -72.16 |
| EBIT | - 229.70 | 291.39 | 32.55 | - 392.81 |
| Other financial income | 0.54 | |||
| Other financial expenses | -11.31 | -16.27 | -28.59 | -75.76 |
| Pre-tax profit | - 241.01 | 275.12 | 3.96 | - 468.02 |
| Income taxes | 49.83 | -63.05 | -6.88 | 98.23 |
| Net earnings | - 191.18 | 212.07 | -2.92 | - 369.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Goodwill | 40.00 | 30.00 | 20.00 | 10.00 |
| Intangible assets total | 40.00 | 30.00 | 20.00 | 10.00 |
| Machinery and equipment | 156.00 | 117.00 | 461.04 | 398.88 |
| Tangible assets total | 156.00 | 117.00 | 461.04 | 398.88 |
| Investments total | 24.00 | 24.18 | ||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 172.84 | 401.14 | 601.84 | 247.33 |
| Prepayments and accrued income | 0.76 | 15.54 | 19.04 | 4.67 |
| Current other receivables | 0.00 | 9.62 | ||
| Current deferred tax assets | 30.36 | 77.11 | ||
| Short term receivables total | 203.97 | 416.68 | 620.88 | 338.73 |
| Cash and bank deposits | 59.81 | |||
| Cash and cash equivalents | 59.81 | |||
| Balance sheet total (assets) | 423.97 | 647.67 | 1 101.92 | 747.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 29.01 | 29.01 | ||
| Retained earnings | - 191.18 | 49.90 | 46.98 | |
| Profit of the financial year | - 191.18 | 212.07 | -2.92 | - 369.79 |
| Shareholders equity total | - 122.17 | 89.90 | 86.98 | - 282.81 |
| Provisions | 16.39 | 23.27 | ||
| Non-current loans from credit institutions | 119.67 | 88.29 | 317.42 | 290.67 |
| Non-current other liabilities | 41.50 | |||
| Non-current liabilities total | 119.67 | 129.79 | 317.42 | 290.67 |
| Current loans from credit institutions | 49.56 | 31.45 | 363.64 | 466.70 |
| Current trade creditors | 16.39 | 11.81 | 20.63 | 39.54 |
| Short-term deferred tax liabilities | 16.30 | |||
| Other non-interest bearing current liabilities | 360.52 | 352.03 | 289.99 | 233.51 |
| Current liabilities total | 426.47 | 411.60 | 674.25 | 739.75 |
| Balance sheet total (liabilities) | 423.97 | 647.67 | 1 101.92 | 747.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.