Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AX Operations ApS — Credit Rating and Financial Key Figures
CVR number: 39966999
Østergade 26, 9800 Hjørring
jnr@axoperations.com
tel: 61691135
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 705.72 | 1 963.99 | 2 303.58 | 3 288.61 | 3 203.35 |
| Employee benefit expenses | -1 122.88 | -1 267.04 | -1 575.94 | -2 832.26 | -2 420.72 |
| Total depreciation | -7.81 | -9.38 | -9.38 | -9.38 | -9.38 |
| EBIT | 575.03 | 687.57 | 718.26 | 446.98 | 773.25 |
| Other financial income | 16.03 | 13.89 | 45.20 | 48.24 | |
| Other financial expenses | -2.66 | -1.83 | -1.21 | -0.02 | |
| Pre-tax profit | 572.37 | 701.78 | 730.95 | 492.18 | 821.47 |
| Income taxes | - 127.35 | - 156.32 | - 162.36 | - 109.45 | - 181.22 |
| Net earnings | 445.01 | 545.45 | 568.59 | 382.73 | 640.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 39.07 | 29.69 | 20.32 | 10.94 | 1.56 |
| Tangible assets total | 39.07 | 29.69 | 20.32 | 10.94 | 1.56 |
| Investments total | |||||
| Non-current other receivables | 8.34 | 8.34 | 11.19 | 11.19 | 11.19 |
| Long term receivables total | 8.34 | 8.34 | 11.19 | 11.19 | 11.19 |
| Inventories total | |||||
| Current trade debtors | 330.19 | 544.50 | 530.59 | 323.09 | 235.51 |
| Current amounts owed by group member comp. | 461.25 | 484.25 | 636.07 | 832.64 | 1 100.84 |
| Current deferred tax assets | 0.86 | 2.10 | |||
| Short term receivables total | 791.43 | 1 028.75 | 1 166.66 | 1 156.59 | 1 338.46 |
| Other current investments | 10.00 | ||||
| Cash and bank deposits | 234.37 | 49.39 | 104.30 | 85.31 | 62.88 |
| Cash and cash equivalents | 234.37 | 49.39 | 104.30 | 85.31 | 72.88 |
| Balance sheet total (assets) | 1 073.21 | 1 116.18 | 1 302.47 | 1 264.04 | 1 424.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 450.00 | 500.00 | 500.00 | 400.00 | 600.00 |
| Retained earnings | - 439.54 | - 494.52 | - 449.07 | - 280.48 | - 497.75 |
| Profit of the financial year | 445.01 | 545.45 | 568.59 | 382.73 | 640.25 |
| Shareholders equity total | 495.48 | 590.93 | 659.52 | 542.25 | 782.49 |
| Provisions | 0.86 | 0.73 | 0.12 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 8.39 | 24.32 | 17.31 | 23.17 | 22.57 |
| Current trade creditors | 11.83 | 12.50 | 15.50 | 16.00 | 16.50 |
| Current owed to participating | 1.58 | 1.58 | 1.58 | 1.69 | 4.73 |
| Short-term deferred tax liabilities | 126.49 | 156.45 | 162.98 | 110.43 | 182.46 |
| Other non-interest bearing current liabilities | 428.60 | 329.66 | 445.47 | 570.50 | 415.33 |
| Current liabilities total | 576.88 | 524.51 | 642.83 | 721.79 | 641.60 |
| Balance sheet total (liabilities) | 1 073.21 | 1 116.18 | 1 302.47 | 1 264.04 | 1 424.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.