Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ROLKO SCANDINAVIA ApS — Credit Rating and Financial Key Figures
CVR number: 21125504
Suensonsvej 2, 8600 Silkeborg
tel: 86818688
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 782.18 | 3 379.06 | 3 939.93 | 4 186.11 | 4 556.53 |
| Employee benefit expenses | -1 516.64 | -1 722.09 | -1 962.78 | -2 263.21 | -2 448.84 |
| Total depreciation | -96.10 | -96.10 | -96.10 | -96.10 | - 104.42 |
| EBIT | 1 169.44 | 1 560.88 | 1 881.04 | 1 826.80 | 2 003.26 |
| Other financial income | 3.31 | 17.11 | 20.55 | 6.16 | |
| Other financial expenses | -34.54 | -25.07 | -2.74 | -0.82 | -0.32 |
| Pre-tax profit | 1 134.90 | 1 539.12 | 1 895.41 | 1 846.53 | 2 009.10 |
| Income taxes | - 254.51 | - 341.14 | - 421.32 | - 411.42 | - 446.83 |
| Net earnings | 880.39 | 1 197.98 | 1 474.09 | 1 435.11 | 1 562.27 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 826.46 | 2 746.23 | 2 665.99 | 2 585.75 | 2 505.51 |
| Machinery and equipment | 63.46 | 47.59 | 31.73 | 15.87 | 33.29 |
| Tangible assets total | 2 889.92 | 2 793.82 | 2 697.72 | 2 601.61 | 2 538.80 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 2 948.09 | 2 949.22 | 3 298.54 | 3 951.63 | 3 977.78 |
| Advance payments | 389.91 | 1 321.57 | 317.79 | 466.08 | 815.24 |
| Inventories total | 3 338.00 | 4 270.78 | 3 616.33 | 4 417.71 | 4 793.02 |
| Current trade debtors | 871.98 | 1 061.85 | 1 554.93 | 1 526.69 | 983.29 |
| Prepayments and accrued income | 40.68 | 158.70 | 98.58 | 81.92 | 167.11 |
| Current other receivables | 64.38 | ||||
| Current deferred tax assets | 37.21 | 30.98 | |||
| Short term receivables total | 977.05 | 1 220.55 | 1 653.51 | 1 645.82 | 1 181.38 |
| Cash and bank deposits | 4 646.68 | 2 836.57 | 4 800.50 | 3 493.16 | 3 210.16 |
| Cash and cash equivalents | 4 646.68 | 2 836.57 | 4 800.50 | 3 493.16 | 3 210.16 |
| Balance sheet total (assets) | 11 851.65 | 11 121.72 | 12 768.06 | 12 158.30 | 11 723.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | |||
| Retained earnings | 9 555.88 | 8 436.27 | 7 634.25 | 7 108.34 | 8 543.45 |
| Profit of the financial year | 880.39 | 1 197.98 | 1 474.09 | 1 435.11 | 1 562.27 |
| Shareholders equity total | 10 561.27 | 9 759.25 | 11 233.34 | 10 668.45 | 10 230.72 |
| Provisions | 462.26 | 479.69 | 496.31 | 512.31 | 528.31 |
| Non-current liabilities total | |||||
| Current trade creditors | 106.24 | 89.68 | 127.53 | 111.09 | 189.35 |
| Short-term deferred tax liabilities | 11.99 | 7.62 | 47.49 | ||
| Other non-interest bearing current liabilities | 709.89 | 673.68 | 863.40 | 866.45 | 774.98 |
| Accruals and deferred income | 111.80 | ||||
| Current liabilities total | 828.12 | 882.78 | 1 038.41 | 977.54 | 964.33 |
| Balance sheet total (liabilities) | 11 851.65 | 11 121.72 | 12 768.06 | 12 158.30 | 11 723.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.