Achievers Silkeborg ApS — Credit Rating and Financial Key Figures
CVR number: 42909335
Vejlsøvej 51, 8600 Silkeborg
tel: 70265267
www.achievers.dk
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 805.95 | 2 460.92 | 1 912.38 |
Employee benefit expenses | - 570.84 | - 655.10 | - 726.66 |
EBIT | 1 235.11 | 1 805.83 | 1 185.71 |
Other financial income | 15.48 | 47.40 | 32.25 |
Other financial expenses | -3.66 | -0.11 | |
Pre-tax profit | 1 246.93 | 1 853.22 | 1 217.85 |
Income taxes | - 275.72 | - 408.26 | - 268.82 |
Net earnings | 971.21 | 1 444.96 | 949.03 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 278.77 | 183.59 | 748.53 |
Current amounts owed by group member comp. | 566.24 | 635.89 | 656.78 |
Prepayments and accrued income | 4.69 | ||
Short term receivables total | 845.00 | 824.17 | 1 405.31 |
Cash and bank deposits | 1 316.56 | 1 676.80 | 1 415.39 |
Cash and cash equivalents | 1 316.56 | 1 676.80 | 1 415.39 |
Balance sheet total (assets) | 2 161.56 | 2 500.96 | 2 820.71 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 800.00 | 1 200.00 | 1 000.00 |
Retained earnings | - 800.00 | -1 028.79 | - 583.83 |
Profit of the financial year | 971.21 | 1 444.96 | 949.03 |
Shareholders equity total | 1 011.21 | 1 656.17 | 1 405.20 |
Non-current liabilities total | |||
Current loans from credit institutions | 11.12 | 5.92 | 7.36 |
Advances received | 460.00 | 250.65 | 590.00 |
Current trade creditors | 75.06 | 15.59 | 102.39 |
Short-term deferred tax liabilities | 275.72 | 408.26 | 268.82 |
Other non-interest bearing current liabilities | 328.46 | 164.38 | 446.94 |
Current liabilities total | 1 150.36 | 844.80 | 1 415.51 |
Balance sheet total (liabilities) | 2 161.56 | 2 500.96 | 2 820.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.