Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Koed Aarhus Nord A/S — Credit Rating and Financial Key Figures
CVR number: 38775545
Rokhøj 18, 8520 Lystrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 854.82 | 3 597.96 | 3 355.67 | 3 696.13 | 3 835.32 |
| Employee benefit expenses | -2 914.58 | -3 246.62 | -3 473.54 | -3 882.34 | -3 595.34 |
| Total depreciation | - 265.39 | - 260.81 | - 264.51 | - 205.16 | - 226.12 |
| EBIT | 674.85 | 90.52 | - 382.38 | - 391.37 | 13.86 |
| Other financial income | 0.79 | 0.47 | 12.11 | 23.24 | 14.44 |
| Other financial expenses | -26.24 | -70.52 | - 103.70 | - 125.15 | -84.20 |
| Pre-tax profit | 649.39 | 20.47 | - 473.97 | - 493.28 | -55.91 |
| Income taxes | - 143.10 | -11.54 | 104.01 | 107.67 | 11.38 |
| Net earnings | 506.30 | 8.93 | - 369.96 | - 385.62 | -44.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 677.36 | 570.64 | 463.91 | 447.94 | 321.28 |
| Machinery and equipment | 460.90 | 361.61 | 374.16 | 310.64 | 318.99 |
| Tangible assets total | 1 138.26 | 932.25 | 838.07 | 758.58 | 640.28 |
| Investments total | 100.00 | 100.00 | |||
| Long term receivables total | |||||
| Finished products/goods | 767.66 | 1 190.23 | 1 088.38 | 1 102.12 | 1 052.92 |
| Advance payments | 6.91 | ||||
| Inventories total | 767.66 | 1 190.23 | 1 088.38 | 1 102.12 | 1 059.83 |
| Current trade debtors | 899.58 | 1 915.82 | 657.90 | 1 328.52 | 989.84 |
| Current amounts owed by group member comp. | 30.36 | 16.09 | 4.03 | 7.13 | |
| Prepayments and accrued income | 40.00 | 21.47 | 33.31 | 3.26 | 36.62 |
| Current other receivables | 107.10 | 16.55 | 18.85 | ||
| Current deferred tax assets | 112.02 | 106.26 | |||
| Short term receivables total | 1 077.05 | 1 969.92 | 807.27 | 1 445.17 | 1 045.30 |
| Cash and bank deposits | 12.40 | ||||
| Cash and cash equivalents | 12.40 | ||||
| Balance sheet total (assets) | 3 082.97 | 4 192.40 | 2 733.72 | 3 318.27 | 2 745.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 350.00 | ||||
| Retained earnings | - 501.86 | 4.44 | 13.37 | - 356.59 | - 742.21 |
| Profit of the financial year | 506.30 | 8.93 | - 369.96 | - 385.62 | -44.53 |
| Shareholders equity total | 854.44 | 513.37 | 143.41 | - 242.21 | - 286.74 |
| Provisions | 92.39 | 95.14 | 103.16 | 101.75 | 81.31 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 540.92 | 2 108.93 | 1 343.18 | 1 783.24 | 1 959.57 |
| Advances received | 5.85 | ||||
| Current trade creditors | 264.27 | 177.50 | 281.62 | 381.54 | 101.59 |
| Current owed to group member | 304.35 | 748.85 | 228.73 | 851.61 | 477.88 |
| Short-term deferred tax liabilities | 140.98 | 2.73 | 9.06 | ||
| Other non-interest bearing current liabilities | 885.62 | 545.88 | 633.63 | 436.48 | 402.73 |
| Current liabilities total | 2 136.14 | 3 583.89 | 2 487.16 | 3 458.72 | 2 950.84 |
| Balance sheet total (liabilities) | 3 082.97 | 4 192.40 | 2 733.72 | 3 318.27 | 2 745.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.