Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ODENSE KØLETEKNIK ApS — Credit Rating and Financial Key Figures
CVR number: 10922984
Kratholmvej 64, Stenløse 5260 Odense S
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 896.19 | 3 502.89 | 3 810.48 | 3 835.91 | 3 904.98 |
| Employee benefit expenses | -1 998.76 | -2 422.61 | -2 536.51 | -2 865.55 | -3 062.62 |
| Other operating expenses | - 127.03 | ||||
| Total depreciation | -6.54 | -5.59 | -10.00 | -20.00 | |
| EBIT | 890.90 | 947.66 | 1 273.97 | 960.36 | 822.35 |
| Other financial income | 26.27 | 24.22 | 14.54 | 12.99 | 16.29 |
| Other financial expenses | -7.53 | -9.51 | -6.21 | -3.85 | -3.55 |
| Pre-tax profit | 909.64 | 962.37 | 1 282.30 | 969.50 | 835.09 |
| Income taxes | - 202.31 | - 214.29 | - 285.68 | - 217.54 | - 188.33 |
| Net earnings | 707.33 | 748.07 | 996.63 | 751.96 | 646.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 5.59 | 90.01 | 70.01 | ||
| Tangible assets total | 5.59 | 90.01 | 70.01 | ||
| Investments total | 45.00 | 45.00 | 45.00 | 45.00 | 45.00 |
| Long term receivables total | |||||
| Finished products/goods | 402.65 | 495.45 | 557.31 | 548.44 | 547.33 |
| Advance payments | 110.48 | ||||
| Inventories total | 402.65 | 605.93 | 557.31 | 548.44 | 547.33 |
| Current trade debtors | 823.80 | 1 016.90 | 1 480.55 | 1 151.50 | 887.24 |
| Current amounts owed by group member comp. | 39.34 | 227.40 | 322.68 | 311.77 | 300.00 |
| Prepayments and accrued income | 69.37 | 34.02 | 75.35 | 43.76 | 37.70 |
| Current other receivables | 0.83 | 6.98 | 80.23 | ||
| Short term receivables total | 932.50 | 1 279.15 | 1 878.58 | 1 514.01 | 1 305.17 |
| Cash and bank deposits | 644.91 | 667.27 | 573.59 | 260.23 | 245.48 |
| Cash and cash equivalents | 644.91 | 667.27 | 573.59 | 260.23 | 245.48 |
| Balance sheet total (assets) | 2 030.65 | 2 597.34 | 3 054.47 | 2 457.69 | 2 212.99 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 700.00 | 750.00 | 1 000.00 | 750.00 | 650.00 |
| Retained earnings | - 525.50 | - 568.18 | - 820.10 | - 573.48 | - 471.52 |
| Profit of the financial year | 707.33 | 748.07 | 996.63 | 751.96 | 646.76 |
| Shareholders equity total | 1 006.82 | 1 054.90 | 1 301.52 | 1 053.48 | 950.25 |
| Provisions | 12.02 | 3.01 | 12.10 | 8.45 | 6.85 |
| Non-current deferred tax liabilities | 191.55 | 223.30 | 276.58 | 221.19 | 189.94 |
| Non-current liabilities total | 191.55 | 223.30 | 276.58 | 221.19 | 189.94 |
| Current loans from credit institutions | 52.03 | 191.55 | 223.30 | 276.58 | 221.19 |
| Current trade creditors | 213.53 | 243.58 | 486.90 | 463.98 | 351.28 |
| Current owed to group member | 46.66 | 56.66 | 56.33 | 52.03 | 47.61 |
| Other non-interest bearing current liabilities | 508.04 | 824.34 | 697.74 | 381.97 | 445.89 |
| Current liabilities total | 820.25 | 1 316.13 | 1 464.27 | 1 174.56 | 1 065.97 |
| Balance sheet total (liabilities) | 2 030.65 | 2 597.34 | 3 054.47 | 2 457.69 | 2 212.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.