EDC FINANS AF 1.1. 2006 ApS — Credit Rating and Financial Key Figures
CVR number: 29424721
Torvet 4, 6800 Varde
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 905.91 | 1 117.63 | 1 075.89 | 1 127.21 | 976.28 |
Employee benefit expenses | - 807.19 | - 871.69 | - 887.93 | - 824.16 | - 835.56 |
EBIT | 98.72 | 245.94 | 187.96 | 303.05 | 140.72 |
Other financial income | 26.08 | ||||
Other financial expenses | -12.21 | -18.16 | -26.32 | -19.12 | -2.17 |
Pre-tax profit | 86.51 | 227.78 | 161.64 | 283.93 | 164.63 |
Income taxes | -19.12 | -50.58 | -35.93 | -63.45 | -39.49 |
Net earnings | 67.39 | 177.20 | 125.72 | 220.49 | 125.14 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 8.69 | ||||
Current other receivables | 25.11 | ||||
Current deferred tax assets | 10.51 | ||||
Short term receivables total | 44.31 | ||||
Cash and bank deposits | 1 755.34 | 2 502.47 | 2 102.58 | 2 444.65 | 2 714.59 |
Cash and cash equivalents | 1 755.34 | 2 502.47 | 2 102.58 | 2 444.65 | 2 714.59 |
Balance sheet total (assets) | 1 755.34 | 2 502.47 | 2 102.58 | 2 444.65 | 2 758.91 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 127.00 | 127.00 | 127.00 | 127.00 | 127.00 |
Retained earnings | 706.95 | 774.35 | 951.54 | 1 077.26 | 1 297.75 |
Profit of the financial year | 67.39 | 177.20 | 125.72 | 220.49 | 125.14 |
Shareholders equity total | 901.35 | 1 078.55 | 1 204.26 | 1 424.75 | 1 549.88 |
Non-current other liabilities | 30.37 | ||||
Non-current liabilities total | 30.37 | ||||
Current loans from credit institutions | 85.83 | ||||
Advances received | 114.70 | 125.51 | 166.92 | 176.88 | |
Current trade creditors | 554.51 | 1 042.45 | 600.74 | 697.66 | 1 133.98 |
Short-term deferred tax liabilities | 9.12 | 38.58 | 25.93 | 49.45 | |
Other non-interest bearing current liabilities | 145.30 | 131.56 | 104.73 | 95.91 | 75.04 |
Current liabilities total | 823.63 | 1 423.92 | 898.32 | 1 019.91 | 1 209.02 |
Balance sheet total (liabilities) | 1 755.34 | 2 502.47 | 2 102.58 | 2 444.65 | 2 758.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.