Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PIAS EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 27477569
Universitetsparken 2, 4000 Roskilde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 031.23 | 1 295.86 | 1 324.47 | 1 351.66 | 1 060.10 |
| Total depreciation | - 179.09 | - 179.09 | - 182.04 | -7.09 | -7.09 |
| Reduction in value of non-current assets | 6 885.77 | 1 600.00 | |||
| EBIT | 852.15 | 1 116.77 | 1 142.43 | 8 230.34 | 2 653.01 |
| Other financial income | 158.33 | 23.95 | 39.22 | 67.00 | 63.10 |
| Other financial expenses | - 449.68 | - 533.24 | - 461.85 | - 545.35 | - 438.03 |
| Net income from associates (fin.) | 86.00 | 131.20 | 57.13 | 51.51 | 67.00 |
| Pre-tax profit | 646.79 | 738.68 | 776.92 | 7 803.50 | 2 345.08 |
| Income taxes | -51.50 | - 208.61 | - 153.01 | -1 706.63 | - 501.17 |
| Net earnings | 595.30 | 530.07 | 623.91 | 6 096.87 | 1 843.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 13 272.41 | 13 093.32 | 12 982.14 | ||
| Buildings | 19 800.00 | 21 400.00 | |||
| Machinery and equipment | 60.82 | 53.73 | |||
| Tangible assets total | 13 272.41 | 13 093.32 | 12 982.14 | 19 860.82 | 21 453.73 |
| Holdings in group member companies | 20.00 | 10.00 | 8.00 | 22.77 | 22.77 |
| Investments total | 20.00 | 10.00 | 8.00 | 22.77 | 22.77 |
| Non-curr. owed by group member comp. | 1 100.00 | 1 100.00 | 1 100.00 | 1 100.00 | 1 100.00 |
| Non-current other receivables | 540.00 | ||||
| Long term receivables total | 1 100.00 | 1 100.00 | 1 100.00 | 1 100.00 | 1 640.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 26.29 | 43.44 | 60.58 | 17.68 | 34.89 |
| Prepayments and accrued income | 19.35 | 21.65 | 19.35 | 21.47 | 3.07 |
| Current other receivables | 105.66 | 25.00 | 934.95 | 228.50 | |
| Short term receivables total | 45.64 | 170.75 | 104.93 | 974.10 | 266.47 |
| Other current investments | 1 471.36 | 1 400.37 | |||
| Cash and bank deposits | 423.28 | 765.44 | 167.73 | 325.61 | 264.07 |
| Cash and cash equivalents | 1 894.64 | 2 165.82 | 167.73 | 325.61 | 264.07 |
| Balance sheet total (assets) | 16 332.69 | 16 539.89 | 14 362.81 | 22 283.29 | 23 647.03 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 001.00 | 2 001.00 | 2 001.00 | 2 001.00 | 2 001.00 |
| Asset revaluation reserve | 1 469.58 | 1 452.49 | |||
| Shares repurchased | 900.00 | 1 200.00 | 600.00 | 600.00 | 600.00 |
| Retained earnings | - 112.43 | 100.58 | 1 483.13 | 1 507.05 | 7 003.92 |
| Profit of the financial year | 595.30 | 530.07 | 623.91 | 6 096.87 | 1 843.90 |
| Shareholders equity total | 4 853.45 | 5 284.13 | 4 708.05 | 10 204.92 | 11 448.82 |
| Provisions | 341.21 | 388.06 | 364.74 | 1 894.78 | 2 261.94 |
| Non-current loans from credit institutions | 6 998.79 | 6 693.38 | 6 703.87 | 6 714.37 | 9 469.48 |
| Non-current liabilities total | 6 998.79 | 6 693.38 | 6 703.87 | 6 714.37 | 9 469.48 |
| Current loans from credit institutions | 14.91 | 120.40 | |||
| Current trade creditors | 5.50 | 7.37 | 9.13 | 7.00 | 2.10 |
| Short-term deferred tax liabilities | 212.02 | 333.18 | 136.39 | 112.34 | 64.60 |
| Other non-interest bearing current liabilities | 3 906.82 | 3 833.78 | 2 440.63 | 3 349.89 | 279.69 |
| Current liabilities total | 4 139.24 | 4 174.32 | 2 586.15 | 3 469.22 | 466.79 |
| Balance sheet total (liabilities) | 16 332.69 | 16 539.89 | 14 362.81 | 22 283.29 | 23 647.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.