Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
X-LINK A/S — Credit Rating and Financial Key Figures
CVR number: 20043636
Knudsminde 4 B, 8300 Odder
info@xli.dk
tel: 70251525
ww.xli.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 492.65 | 5 534.29 | 5 978.91 | 5 894.49 | 4 727.33 |
| Employee benefit expenses | -4 845.13 | -5 391.92 | -5 517.07 | -4 708.70 | -5 430.83 |
| Total depreciation | -4.25 | -88.27 | -88.80 | -86.49 | - 221.42 |
| EBIT | 643.28 | 54.10 | 373.04 | 1 099.30 | - 924.92 |
| Other financial income | 446.28 | 36.93 | 0.46 | 76.17 | 38.58 |
| Other financial expenses | -11.44 | -5.03 | -0.93 | -87.97 | -7.14 |
| Pre-tax profit | 1 078.11 | 86.01 | 372.56 | 1 087.50 | - 893.48 |
| Income taxes | - 240.35 | -19.98 | -84.10 | - 243.13 | 193.54 |
| Net earnings | 837.76 | 66.03 | 288.46 | 844.37 | - 699.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 848.10 | 944.36 | |||
| Intangible assets total | 848.10 | 944.36 | |||
| Buildings | 124.16 | 195.07 | 145.51 | 95.62 | 45.73 |
| Machinery and equipment | 75.15 | 77.76 | 38.52 | 1.91 | |
| Tangible assets total | 199.32 | 272.83 | 184.03 | 97.53 | 45.73 |
| Investments total | 246.23 | 246.23 | 268.71 | ||
| Non-current other receivables | 246.23 | 246.23 | |||
| Long term receivables total | 246.23 | 246.23 | |||
| Raw materials and consumables | 53.43 | 45.61 | 45.61 | ||
| Finished products/goods | 48.45 | 47.04 | |||
| Inventories total | 48.45 | 47.04 | 53.43 | 45.61 | 45.61 |
| Current trade debtors | 1 016.55 | 1 029.64 | 1 124.63 | 656.94 | 595.18 |
| Current amounts owed by group member comp. | 917.29 | 999.05 | 430.55 | 918.31 | 267.05 |
| Prepayments and accrued income | 96.52 | 174.40 | 168.32 | 133.31 | 87.86 |
| Current other receivables | 343.03 | 758.55 | 986.79 | 750.94 | 367.98 |
| Current deferred tax assets | 69.50 | ||||
| Short term receivables total | 2 373.39 | 2 961.64 | 2 710.29 | 2 459.50 | 1 387.56 |
| Other current investments | 1 731.65 | 4.81 | 5.27 | 16.17 | 54.75 |
| Cash and bank deposits | 1 096.65 | 143.38 | 360.22 | 257.14 | 393.89 |
| Cash and cash equivalents | 2 828.30 | 148.19 | 365.49 | 273.31 | 448.65 |
| Balance sheet total (assets) | 5 695.69 | 3 675.92 | 3 559.46 | 3 970.29 | 3 140.63 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 800.00 | ||||
| Other reserves | 661.52 | 736.60 | |||
| Retained earnings | - 500.29 | 337.48 | 403.51 | 30.45 | 799.74 |
| Profit of the financial year | 837.76 | 66.03 | 288.46 | 844.37 | - 699.95 |
| Shareholders equity total | 1 637.48 | 903.51 | 1 191.97 | 2 036.34 | 1 336.39 |
| Provisions | 204.24 | 224.21 | 249.33 | 492.46 | 368.41 |
| Non-current other liabilities | 246.11 | 25.00 | 25.00 | 25.00 | 25.00 |
| Non-current liabilities total | 246.11 | 25.00 | 25.00 | 25.00 | 25.00 |
| Advances received | 2.18 | 4.25 | |||
| Current trade creditors | 1 202.46 | 953.97 | 762.37 | 890.58 | 1 046.61 |
| Current owed to participating | 20.48 | ||||
| Short-term deferred tax liabilities | 279.44 | 58.98 | 58.98 | ||
| Other non-interest bearing current liabilities | 2 074.64 | 1 428.98 | 1 134.35 | 461.14 | 217.45 |
| Accruals and deferred income | 51.33 | 119.77 | 137.45 | 3.61 | 142.51 |
| Current liabilities total | 3 607.87 | 2 523.19 | 2 093.16 | 1 416.49 | 1 410.82 |
| Balance sheet total (liabilities) | 5 695.69 | 3 675.92 | 3 559.46 | 3 970.29 | 3 140.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.