Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OVE KOCK A/S, ESBJERG — Credit Rating and Financial Key Figures
CVR number: 37880515
Murervej 14, 6710 Esbjerg V
tel: 76117778
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 156.00 | 17 590.00 | 19 498.00 | 22 430.00 | 19 457.89 |
| Employee benefit expenses | -13 984.00 | -13 487.00 | -15 096.00 | -17 861.00 | -17 267.39 |
| Other operating expenses | -22.00 | ||||
| Total depreciation | - 457.00 | - 459.00 | - 708.00 | - 821.00 | - 827.13 |
| EBIT | 2 715.00 | 3 644.00 | 3 672.00 | 3 748.00 | 1 363.37 |
| Other financial income | 100.00 | 58.00 | 82.00 | 210.00 | 199.67 |
| Other financial expenses | -94.00 | -92.00 | -73.00 | - 104.00 | -61.83 |
| Pre-tax profit | 2 721.00 | 3 610.00 | 3 681.00 | 3 854.00 | 1 501.21 |
| Income taxes | - 602.00 | - 801.00 | - 817.00 | - 824.00 | - 337.93 |
| Net earnings | 2 119.00 | 2 809.00 | 2 864.00 | 3 030.00 | 1 163.28 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 750.00 | 1 444.00 | 1 117.00 | 790.38 | |
| Goodwill | 579.00 | 488.00 | 396.19 | ||
| Intangible assets total | 750.00 | 2 023.00 | 1 605.00 | 1 186.57 | |
| Land and waters | 6 601.00 | 6 287.00 | 5 973.00 | 1 667.00 | 1 572.82 |
| Buildings | 724.00 | 550.80 | |||
| Machinery and equipment | 275.00 | 280.00 | 375.00 | 402.00 | 361.68 |
| Tangible assets total | 6 876.00 | 6 567.00 | 6 348.00 | 2 793.00 | 2 485.30 |
| Investments total | 79.00 | 79.00 | 79.20 | ||
| Non-current other receivables | 61.00 | 61.00 | |||
| Long term receivables total | 61.00 | 61.00 | |||
| Raw materials and consumables | 3 744.00 | 4 365.00 | 5 214.00 | 5 954.00 | 6 500.98 |
| Inventories total | 3 744.00 | 4 365.00 | 5 214.00 | 5 954.00 | 6 500.98 |
| Current trade debtors | 5 576.00 | 8 128.00 | 6 312.00 | 10 902.00 | 6 279.45 |
| Current amounts owed by group member comp. | 2 145.00 | 960.00 | 1 983.00 | 4 531.00 | 4 937.75 |
| Prepayments and accrued income | 370.00 | 249.00 | 508.00 | 395.00 | 360.96 |
| Current other receivables | 3 996.00 | 4 184.00 | 1 432.00 | 10 654.00 | 2 526.41 |
| Short term receivables total | 12 087.00 | 13 521.00 | 10 235.00 | 26 482.00 | 14 104.57 |
| Cash and bank deposits | 1 455.00 | 11 162.00 | 1 644.00 | 18.00 | 1 851.83 |
| Cash and cash equivalents | 1 455.00 | 11 162.00 | 1 644.00 | 18.00 | 1 851.83 |
| Balance sheet total (assets) | 24 223.00 | 36 426.00 | 25 543.00 | 36 931.00 | 26 208.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 3 533.00 | 3 401.00 | 3 269.00 | ||
| Shares repurchased | 600.00 | 1 000.00 | 600.00 | 600.00 | 1 650.00 |
| Other reserves | 85.00 | 1 126.00 | 872.00 | - 383.51 | |
| Retained earnings | 3 185.00 | 3 852.00 | 5 652.00 | 8 133.00 | 9 767.76 |
| Profit of the financial year | 2 119.00 | 2 809.00 | 2 864.00 | 3 030.00 | 1 163.28 |
| Shareholders equity total | 9 937.00 | 11 647.00 | 14 011.00 | 13 135.00 | 12 697.54 |
| Provisions | 1 252.00 | 1 146.00 | 1 430.00 | 885.00 | 671.01 |
| Non-current loans from credit institutions | 2 957.00 | 2 798.00 | 2 639.00 | 2 478.00 | 2 312.94 |
| Non-current other liabilities | 200.00 | 100.00 | |||
| Non-current deferred tax liabilities | 808.00 | 907.00 | 533.00 | 814.00 | 551.08 |
| Non-current liabilities total | 3 765.00 | 3 705.00 | 3 372.00 | 3 392.00 | 2 864.02 |
| Current loans from credit institutions | 169.00 | 160.00 | 714.00 | 1 884.00 | 263.00 |
| Current trade creditors | 4 641.00 | 14 603.00 | 2 225.00 | 13 687.00 | 5 648.90 |
| Current owed to group member | 31.00 | 13.00 | 50.00 | ||
| Short-term deferred tax liabilities | 961.00 | 808.00 | 907.00 | 533.00 | 813.94 |
| Other non-interest bearing current liabilities | 3 467.00 | 4 344.00 | 2 884.00 | 3 365.00 | 3 250.03 |
| Current liabilities total | 9 269.00 | 19 928.00 | 6 730.00 | 19 519.00 | 9 975.87 |
| Balance sheet total (liabilities) | 24 223.00 | 36 426.00 | 25 543.00 | 36 931.00 | 26 208.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.