Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SILKEBORG AUTOFORUM A/S — Credit Rating and Financial Key Figures
CVR number: 10092426
Bredhøjvej 2, 8600 Silkeborg
vibeke@autoforum-silkeborg.dk
tel: 86828200
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 946.18 | 8 091.69 | 9 040.45 | 7 536.51 | 6 869.68 |
| Employee benefit expenses | -3 599.68 | -3 630.71 | -3 361.72 | -5 333.49 | -4 090.85 |
| Total depreciation | - 129.73 | -77.67 | - 143.49 | - 290.75 | -88.82 |
| EBIT | 4 216.77 | 4 383.31 | 5 535.25 | 1 912.27 | 2 690.01 |
| Other financial income | 3.44 | 1.91 | 5.23 | 22.89 | 49.73 |
| Other financial expenses | - 188.38 | - 219.28 | - 370.56 | - 559.00 | - 585.47 |
| Pre-tax profit | 4 031.84 | 4 165.94 | 5 169.92 | 1 376.15 | 2 154.27 |
| Income taxes | - 888.54 | - 917.28 | -1 137.50 | - 302.92 | - 486.44 |
| Net earnings | 3 143.30 | 3 248.66 | 4 032.42 | 1 073.24 | 1 667.83 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 210.53 | 292.20 | 244.24 | 179.60 | 117.02 |
| Tangible assets total | 210.53 | 292.20 | 244.24 | 179.60 | 117.02 |
| Investments total | |||||
| Non-current loans receivable | 37.07 | 37.07 | 37.07 | 37.07 | 37.07 |
| Non-current other receivables | 450.00 | 450.00 | 450.00 | 450.00 | 450.00 |
| Long term receivables total | 487.07 | 487.07 | 487.07 | 487.07 | 487.07 |
| Finished products/goods | 16 872.78 | 13 526.89 | 18 392.57 | 17 326.53 | 17 864.45 |
| Inventories total | 16 872.78 | 13 526.89 | 18 392.57 | 17 326.53 | 17 864.45 |
| Current trade debtors | 1 017.84 | 1 544.90 | 1 597.97 | 1 497.24 | 247.31 |
| Prepayments and accrued income | 127.26 | 30.36 | |||
| Current other receivables | 0.01 | 248.71 | |||
| Current deferred tax assets | 330.94 | 313.59 | 304.62 | 286.25 | 280.76 |
| Short term receivables total | 1 348.78 | 1 858.50 | 1 902.60 | 1 910.76 | 807.14 |
| Cash and bank deposits | 1 614.57 | 4 034.03 | 2 892.96 | 3 403.13 | 3 884.51 |
| Cash and cash equivalents | 1 614.57 | 4 034.03 | 2 892.96 | 3 403.13 | 3 884.51 |
| Balance sheet total (assets) | 20 533.73 | 20 198.68 | 23 919.43 | 23 307.09 | 23 160.20 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 000.00 | 3 000.00 | 3 000.00 | 1 500.00 | |
| Retained earnings | 4 967.35 | 5 110.65 | 5 359.31 | 9 391.73 | 8 964.97 |
| Profit of the financial year | 3 143.30 | 3 248.66 | 4 032.42 | 1 073.24 | 1 667.83 |
| Shareholders equity total | 11 610.65 | 11 859.31 | 12 891.73 | 10 964.97 | 12 632.79 |
| Non-current deferred tax liabilities | 883.81 | 899.93 | 1 128.53 | 284.55 | 480.94 |
| Non-current liabilities total | 883.81 | 899.93 | 1 128.53 | 284.55 | 480.94 |
| Current trade creditors | 346.55 | 200.88 | 254.41 | 522.37 | 433.28 |
| Current owed to group member | 5 025.12 | 5 570.91 | 7 315.34 | 9 092.42 | 8 777.74 |
| Short-term deferred tax liabilities | 895.13 | 883.81 | 899.93 | 1 128.53 | 284.55 |
| Other non-interest bearing current liabilities | 1 772.48 | 783.85 | 1 429.49 | 1 314.25 | 550.89 |
| Current liabilities total | 8 039.28 | 7 439.44 | 9 899.17 | 12 057.58 | 10 046.46 |
| Balance sheet total (liabilities) | 20 533.73 | 20 198.68 | 23 919.43 | 23 307.09 | 23 160.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.