Sandet Ejendomme ApS
CVR number: 38551418
Sandetvej 17, 7280 Sønder Felding
sandetejendomme@gmail.com
www.sandetejendomme.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 104.11 | ||||
| Costs of management | -23.86 | -17.62 | |||
| Other operating expenses | -44.18 | -44.18 | |||
| EBIT | 36.07 | 82.08 | 151.95 | 67.07 | 23.02 |
| Other financial expenses | -33.68 | -55.73 | -46.94 | -40.34 | -55.11 |
| Pre-tax profit | 2.39 | 26.35 | 105.01 | 26.73 | -32.09 |
| Income taxes | 0.03 | -3.14 | -22.00 | -38.83 | -3.26 |
| Net earnings | 2.42 | 23.21 | 83.01 | -12.10 | -35.35 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 913.39 | 1 869.21 | 1 825.03 | 1 780.85 | 1 736.67 |
| Tangible assets total | 1 913.39 | 1 869.21 | 1 825.03 | 1 780.85 | 1 736.67 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 12.02 | 2.00 | |||
| Short term receivables total | 12.02 | 2.00 | |||
| Balance sheet total (assets) | 1 925.41 | 1 869.21 | 1 825.03 | 1 780.85 | 1 738.67 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Retained earnings | -4.92 | -2.50 | 20.71 | 103.72 | 91.62 |
| Profit of the financial year | 2.42 | 23.21 | 83.01 | -12.10 | -35.35 |
| Shareholders equity total | 57.50 | 80.71 | 163.72 | 151.62 | 116.27 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 971.34 | 952.65 | 867.81 | 863.86 | 952.68 |
| Short-term deferred tax liabilities | 5.00 | 2.14 | 23.14 | 61.98 | 42.87 |
| Other non-interest bearing current liabilities | 891.58 | 833.71 | 770.35 | 703.39 | 626.85 |
| Current liabilities total | 1 867.91 | 1 788.49 | 1 661.31 | 1 629.23 | 1 622.39 |
| Balance sheet total (liabilities) | 1 925.41 | 1 869.21 | 1 825.03 | 1 780.85 | 1 738.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.