Malermester Mads Mogensen ApS — Credit Rating and Financial Key Figures
CVR number: 42954586
Salviehaven 10, 4330 Hvalsø
mads.roskilde@gmail.com
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 719.05 | 599.14 | 1 067.40 |
Employee benefit expenses | - 261.32 | - 486.41 | - 560.34 |
EBIT | 457.73 | 112.73 | 507.06 |
Other financial income | 3.25 | ||
Other financial expenses | -5.23 | -10.85 | -29.86 |
Pre-tax profit | 452.49 | 101.88 | 480.45 |
Income taxes | -99.53 | -22.59 | - 111.78 |
Net earnings | 352.96 | 79.29 | 368.67 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 382.55 | 1 318.45 | 777.23 |
Prepayments and accrued income | 4.52 | 32.33 | 31.95 |
Current other receivables | 379.85 | 50.79 | |
Short term receivables total | 766.93 | 1 350.78 | 859.98 |
Other current investments | 102.09 | ||
Cash and bank deposits | 33.28 | 122.06 | 241.89 |
Cash and cash equivalents | 33.28 | 122.06 | 343.99 |
Balance sheet total (assets) | 800.21 | 1 472.84 | 1 203.96 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 300.00 | 300.00 | |
Retained earnings | - 300.00 | 52.96 | - 167.75 |
Profit of the financial year | 352.96 | 79.29 | 368.67 |
Shareholders equity total | 392.96 | 172.25 | 540.92 |
Provisions | 14.85 | 12.03 | 16.76 |
Non-current deferred tax liabilities | 25.41 | 114.33 | |
Non-current liabilities total | 25.41 | 114.33 | |
Advances received | 16.03 | ||
Current trade creditors | 111.02 | 728.83 | 337.01 |
Current owed to participating | 3.13 | 3.22 | 3.22 |
Current owed to group member | 139.05 | 452.13 | 74.90 |
Short-term deferred tax liabilities | 84.68 | ||
Other non-interest bearing current liabilities | 54.51 | 62.93 | 116.82 |
Current liabilities total | 392.39 | 1 263.14 | 531.95 |
Balance sheet total (liabilities) | 800.21 | 1 472.84 | 1 203.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.