Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 546.87 |
| Employee benefit expenses | - 439.94 |
| EBIT | 106.93 |
| Other financial expenses | -0.35 |
| Pre-tax profit | 106.58 |
| Income taxes | -25.70 |
| Net earnings | 80.89 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 4.49 |
| Investments total | 4.49 |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 363.75 |
| Prepayments and accrued income | 6.45 |
| Short term receivables total | 370.20 |
| Cash and bank deposits | 250.71 |
| Cash and cash equivalents | 250.71 |
| Balance sheet total (assets) | 625.40 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | 42.05 |
| Profit of the financial year | 80.89 |
| Shareholders equity total | 162.94 |
| Non-current liabilities total | |
| Current trade creditors | 2.94 |
| Current owed to participating | 114.40 |
| Short-term deferred tax liabilities | 76.65 |
| Other non-interest bearing current liabilities | 268.48 |
| Current liabilities total | 462.47 |
| Balance sheet total (liabilities) | 625.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.