ASGER ERIKSEN AUTOMOBILER A/S — Credit Rating and Financial Key Figures
CVR number: 74307817
Nederskovvej 36, Bastholm 4340 Tølløse
info@volvoforum.dk
tel: 59444344
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 219.49 | 114.03 | 881.62 | 34.27 | 6.53 |
| Employee benefit expenses | - 266.27 | - 266.27 | - 217.40 | -7.28 | -78.40 |
| Other operating expenses | -3.82 | ||||
| Total depreciation | - 105.77 | - 124.75 | -59.75 | -59.75 | -59.38 |
| EBIT | 1 847.44 | - 276.99 | 604.47 | -36.58 | - 131.24 |
| Other financial income | 182.20 | 51.93 | 28.21 | 136.37 | 309.36 |
| Other financial expenses | -80.95 | -15.80 | -92.79 | -3.37 | -0.78 |
| Net income from associates (fin.) | 3.88 | ||||
| Pre-tax profit | 1 952.57 | - 240.86 | 539.89 | 110.98 | 177.35 |
| Income taxes | - 409.46 | 43.91 | 76.06 | -8.98 | 3.62 |
| Net earnings | 1 543.12 | - 196.95 | 615.95 | 102.00 | 180.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 622.39 | 4 531.84 | 1 793.43 | 1 767.88 | 1 742.33 |
| Machinery and equipment | 176.90 | 142.70 | 108.50 | 74.30 | 40.48 |
| Tangible assets total | 4 799.30 | 4 674.55 | 1 901.93 | 1 842.18 | 1 782.81 |
| Participating interests | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Investments total | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Long term receivables total | |||||
| Semifinished products | 607.73 | 562.73 | 536.71 | ||
| Raw materials and consumables | 2.00 | 2.00 | 2.00 | 2.00 | 4.20 |
| Finished products/goods | 45.00 | 465.82 | |||
| Inventories total | 47.00 | 467.82 | 609.73 | 564.73 | 540.91 |
| Current trade debtors | 9.59 | 14.65 | 1.03 | ||
| Current owed by particip. interest comp. | 2.99 | ||||
| Prepayments and accrued income | 6.26 | 34.17 | 19.69 | ||
| Current other receivables | 16.49 | 82.49 | 3.27 | 50.67 | |
| Current deferred tax assets | 1.34 | 0.14 | 1.77 | 2.41 | 14.46 |
| Short term receivables total | 30.41 | 97.29 | 8.03 | 40.87 | 84.83 |
| Other current investments | 163.82 | 214.83 | 146.14 | 146.20 | 150.28 |
| Cash and bank deposits | 1 963.20 | 1 192.42 | 4 264.16 | 4 313.06 | 4 482.39 |
| Cash and cash equivalents | 2 127.02 | 1 407.25 | 4 410.30 | 4 459.26 | 4 632.67 |
| Balance sheet total (assets) | 7 028.72 | 6 671.90 | 6 954.99 | 6 932.04 | 7 066.21 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 113.00 | 114.60 | 117.80 | 122.00 | |
| Retained earnings | 4 484.52 | 5 913.03 | 5 598.28 | 6 092.23 | 6 194.23 |
| Profit of the financial year | 1 543.12 | - 196.95 | 615.95 | 102.00 | 180.96 |
| Shareholders equity total | 6 640.63 | 6 330.68 | 6 832.03 | 6 816.23 | 6 875.19 |
| Provisions | 133.91 | 90.00 | |||
| Non-current liabilities total | |||||
| Advances received | 131.70 | 131.70 | 73.70 | 73.70 | 73.70 |
| Current owed to participating | 0.45 | 0.47 | 0.47 | 0.47 | 0.47 |
| Short-term deferred tax liabilities | 38.02 | 38.40 | 5.74 | 19.35 | 18.84 |
| Other non-interest bearing current liabilities | 84.01 | 80.64 | 43.04 | 22.28 | 98.00 |
| Current liabilities total | 254.18 | 251.22 | 122.95 | 115.80 | 191.01 |
| Balance sheet total (liabilities) | 7 028.72 | 6 671.90 | 6 954.99 | 6 932.04 | 7 066.21 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.