Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STU Sputnik ApS — Credit Rating and Financial Key Figures
CVR number: 31888166
Svanevej 14, 2400 København NV
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 513.60 | 29 026.97 | 33 114.33 | 34 472.67 | 39 755.01 |
| Employee benefit expenses | -13 068.89 | -24 555.75 | -26 290.34 | -28 783.45 | -34 423.75 |
| Total depreciation | - 196.12 | - 563.59 | - 633.62 | - 940.23 | -1 160.51 |
| EBIT | 1 248.59 | 3 907.63 | 6 190.37 | 4 748.99 | 4 170.75 |
| Other financial income | 206.00 | 399.00 | 373.76 | 459.64 | 525.14 |
| Other financial expenses | -58.14 | - 109.00 | -73.34 | -72.06 | -78.99 |
| Pre-tax profit | 1 396.45 | 4 197.63 | 6 490.79 | 5 136.57 | 4 616.90 |
| Income taxes | - 308.12 | - 927.91 | -1 430.21 | -1 133.92 | -1 016.91 |
| Net earnings | 1 088.33 | 3 269.73 | 5 060.57 | 4 002.65 | 3 599.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 007.10 | 1 953.69 | 1 562.67 | 3 110.07 | 2 238.03 |
| Machinery and equipment | 356.36 | 337.53 | 199.82 | 622.50 | 622.40 |
| Tangible assets total | 1 363.46 | 2 291.23 | 1 762.50 | 3 732.56 | 2 860.43 |
| Investments total | 2 249.39 | 2 586.96 | 2 666.21 | 2 972.30 | 3 230.09 |
| Non-curr. owed by group member comp. | 10 239.86 | 12 233.55 | 9 200.00 | 12 615.00 | 17 002.11 |
| Long term receivables total | 10 239.86 | 12 233.55 | 9 200.00 | 12 615.00 | 17 002.11 |
| Inventories total | |||||
| Current trade debtors | 1 438.58 | 2 990.46 | 3 536.96 | 3 686.10 | 1 207.64 |
| Current amounts owed by group member comp. | 688.11 | 4 140.27 | 3 277.39 | 3 833.82 | 1 963.38 |
| Prepayments and accrued income | 66.73 | 236.66 | 373.17 | 293.22 | 47.22 |
| Current other receivables | 9.91 | 282.44 | 141.52 | 192.84 | 290.55 |
| Short term receivables total | 2 203.33 | 7 649.83 | 7 329.03 | 8 005.98 | 3 508.78 |
| Cash and bank deposits | 6 407.71 | 972.57 | 3 348.96 | 1 626.50 | 1 399.97 |
| Cash and cash equivalents | 6 407.71 | 972.57 | 3 348.96 | 1 626.50 | 1 399.97 |
| Balance sheet total (assets) | 22 463.75 | 25 734.15 | 24 306.71 | 28 952.34 | 28 001.40 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 175.00 | 175.00 | 175.00 | 175.00 | 175.00 |
| Shares repurchased | 3 500.00 | 1 000.00 | |||
| Other reserves | -1 000.00 | ||||
| Retained earnings | 10 434.06 | 8 022.39 | 10 292.11 | 15 352.69 | 19 355.33 |
| Profit of the financial year | 1 088.33 | 3 269.73 | 5 060.57 | 4 002.65 | 3 599.99 |
| Shareholders equity total | 11 697.39 | 14 967.11 | 15 527.69 | 19 530.33 | 23 130.32 |
| Provisions | 71.26 | 100.78 | 77.75 | 214.40 | 174.93 |
| Non-current other liabilities | 2 379.87 | 1 403.75 | |||
| Non-current deferred tax liabilities | 1 190.92 | 898.38 | 2 909.17 | 2 497.33 | 2 563.53 |
| Non-current liabilities total | 3 570.78 | 2 302.13 | 2 909.17 | 2 497.33 | 2 563.53 |
| Current trade creditors | 1 680.10 | 290.07 | 383.76 | 303.72 | |
| Current owed to group member | 1 090.04 | 1 340.27 | |||
| Short-term deferred tax liabilities | 232.77 | 1 190.92 | 898.38 | 1 453.25 | 997.27 |
| Other non-interest bearing current liabilities | 3 654.15 | 1 447.28 | 1 211.80 | 686.80 | 690.04 |
| Accruals and deferred income | 2 147.37 | 2 705.56 | 3 391.85 | 4 186.46 | 141.59 |
| Current liabilities total | 7 124.32 | 8 364.12 | 5 792.10 | 6 710.27 | 2 132.62 |
| Balance sheet total (liabilities) | 22 463.75 | 25 734.15 | 24 306.71 | 28 952.34 | 28 001.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.