Blackbird Air A/S — Credit Rating and Financial Key Figures
CVR number: 38019708
G.A. Centervej 8, 7190 Billund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 496.92 | 1 920.00 | 9 426.00 | 10 653.00 | 20 576.00 |
| Employee benefit expenses | -2 755.48 | -2 891.00 | -8 623.00 | -7 925.00 | -15 736.00 |
| Total depreciation | - 195.96 | - 191.00 | - 515.00 | - 174.00 | - 263.00 |
| EBIT | - 454.51 | -1 162.00 | 288.00 | 2 554.00 | 4 577.00 |
| Other financial income | 104.89 | 14.00 | 72.00 | 432.00 | 475.00 |
| Other financial expenses | - 155.38 | -22.00 | - 128.00 | -30.00 | - 164.00 |
| Net income from associates (fin.) | - 311.00 | 146.00 | 360.00 | ||
| Pre-tax profit | - 505.00 | -1 170.00 | -79.00 | 3 102.00 | 5 248.00 |
| Income taxes | 110.91 | 257.00 | -59.00 | - 659.00 | -1 122.00 |
| Net earnings | - 394.09 | - 913.00 | - 138.00 | 2 443.00 | 4 126.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 222.00 | 31.00 | |||
| Intangible rights | 413.15 | ||||
| Intangible assets total | 413.15 | 222.00 | 31.00 | ||
| Machinery and equipment | 613.00 | 691.00 | 424.00 | ||
| Tangible assets total | 613.00 | 691.00 | 424.00 | ||
| Holdings in group member companies | 1 045.00 | 1 191.00 | 1 551.00 | ||
| Investments total | 1 045.00 | 1 191.00 | 1 551.00 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 75.20 | 91.00 | 128.00 | 171.00 | 176.00 |
| Inventories total | 75.20 | 91.00 | 128.00 | 171.00 | 176.00 |
| Current trade debtors | 37.11 | 13.00 | 590.00 | 394.00 | 16 093.00 |
| Current amounts owed by group member comp. | 7 485.70 | 5 195.00 | 8 455.00 | 6 465.00 | 9 760.00 |
| Prepayments and accrued income | 138.35 | 143.00 | 705.00 | 577.00 | 530.00 |
| Current other receivables | 525.06 | 100.00 | 232.00 | 1 708.00 | 90.00 |
| Current deferred tax assets | 68.71 | 216.00 | |||
| Short term receivables total | 8 254.92 | 5 667.00 | 9 982.00 | 9 144.00 | 26 473.00 |
| Cash and bank deposits | 204.31 | 169.00 | 12 135.00 | 16 094.00 | 9 301.00 |
| Cash and cash equivalents | 204.31 | 169.00 | 12 135.00 | 16 094.00 | 9 301.00 |
| Balance sheet total (assets) | 8 947.58 | 6 149.00 | 23 934.00 | 27 291.00 | 37 925.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Other reserves | 322.26 | 174.00 | 470.00 | 592.00 | 1 052.00 |
| Retained earnings | 45.50 | 600.00 | 5 027.00 | 4 767.00 | 6 750.00 |
| Profit of the financial year | - 394.09 | - 913.00 | - 138.00 | 2 443.00 | 4 126.00 |
| Shareholders equity total | 573.68 | 461.00 | 5 959.00 | 8 402.00 | 12 528.00 |
| Provisions | 88.15 | 47.00 | 30.00 | 38.00 | 8.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 5.00 | ||||
| Advances received | 5 743.00 | 2 376.00 | 1 881.00 | ||
| Current trade creditors | 1 939.74 | 1 287.00 | 2 143.00 | 1 621.00 | 7 300.00 |
| Current owed to group member | 3 815.36 | 3 209.00 | 7 567.00 | 10 909.00 | 6 048.00 |
| Short-term deferred tax liabilities | 134.00 | 650.00 | 1 152.00 | ||
| Other non-interest bearing current liabilities | 2 530.65 | 1 145.00 | 2 358.00 | 3 295.00 | 9 003.00 |
| Current liabilities total | 8 285.76 | 5 641.00 | 17 945.00 | 18 851.00 | 25 389.00 |
| Balance sheet total (liabilities) | 8 947.58 | 6 149.00 | 23 934.00 | 27 291.00 | 37 925.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.