Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FUTUREWARE ApS — Credit Rating and Financial Key Figures
CVR number: 26810353
Hammerholmen 44, 2650 Hvidovre
tel: 31247700
www.futureware.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 071.38 | 2 475.42 | 3 153.54 | 2 721.16 | 2 066.39 |
| Employee benefit expenses | -2 433.62 | -1 938.33 | -2 461.77 | -2 572.53 | -1 885.47 |
| Total depreciation | -58.99 | -29.79 | -47.92 | -5.38 | -21.54 |
| EBIT | 606.39 | 507.30 | 440.14 | 143.25 | 159.38 |
| Other financial income | 71.09 | 46.09 | 58.04 | 38.70 | 35.26 |
| Other financial expenses | -43.47 | -80.84 | - 249.62 | -32.39 | -88.47 |
| Pre-tax profit | 606.39 | 472.56 | 248.56 | 149.55 | 106.16 |
| Income taxes | - 133.41 | - 103.96 | - 398.65 | -15.22 | -14.40 |
| Net earnings | 472.99 | 368.59 | - 150.09 | 134.33 | 91.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 311.22 | ||||
| Other tangible assets | 1 681.42 | 317.71 | 296.17 | ||
| Tangible assets total | 311.22 | 1 681.42 | 317.71 | 296.17 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 995.81 | 1 446.44 | 1 815.19 | 2 165.08 | 2 162.38 |
| Inventories total | 1 995.81 | 1 446.44 | 1 815.19 | 2 165.08 | 2 162.38 |
| Current trade debtors | 669.65 | 288.08 | 345.22 | 232.58 | 781.82 |
| Current amounts owed by group member comp. | 5.00 | 7.60 | |||
| Prepayments and accrued income | 11.55 | ||||
| Current other receivables | 411.70 | 603.35 | 295.30 | 332.50 | |
| Current deferred tax assets | 31.77 | 156.32 | |||
| Short term receivables total | 669.65 | 699.78 | 948.57 | 564.65 | 1 289.78 |
| Cash and bank deposits | 1 708.54 | 1 850.76 | 1 942.03 | 1 573.79 | 1 283.85 |
| Cash and cash equivalents | 1 708.54 | 1 850.76 | 1 942.03 | 1 573.79 | 1 283.85 |
| Balance sheet total (assets) | 4 685.21 | 5 678.41 | 4 705.80 | 4 621.23 | 5 032.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 117.80 | 122.00 | 158.80 | ||
| Retained earnings | 2 940.05 | 3 413.03 | 3 663.83 | 3 391.74 | 3 367.27 |
| Profit of the financial year | 472.99 | 368.59 | - 150.09 | 134.33 | 91.76 |
| Shareholders equity total | 3 538.03 | 3 906.63 | 3 756.54 | 3 773.07 | 3 742.83 |
| Non-current deferred tax liabilities | 211.94 | ||||
| Non-current liabilities total | 211.94 | ||||
| Current bonds | 650.66 | 841.05 | 651.61 | 1 028.51 | |
| Current trade creditors | 421.02 | 1 017.16 | 44.24 | 196.54 | 260.83 |
| Short-term deferred tax liabilities | 103.96 | 63.96 | |||
| Other non-interest bearing current liabilities | 514.22 | ||||
| Current liabilities total | 935.24 | 1 771.78 | 949.25 | 848.15 | 1 289.34 |
| Balance sheet total (liabilities) | 4 685.21 | 5 678.41 | 4 705.80 | 4 621.23 | 5 032.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.