Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DRUDENFUSS ApS — Credit Rating and Financial Key Figures
CVR number: 32293735
Graven 30, 8000 Aarhus C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 722.81 | 6 183.37 | 7 158.47 | 6 530.40 | 5 148.75 |
| Employee benefit expenses | -4 373.77 | -5 037.72 | -5 045.76 | -4 858.27 | -4 638.47 |
| Total depreciation | - 171.74 | -97.59 | -90.22 | -93.37 | - 103.09 |
| EBIT | 177.30 | 1 048.06 | 2 022.49 | 1 578.75 | 407.20 |
| Other financial income | 0.80 | 18.14 | 55.59 | 88.88 | 89.44 |
| Other financial expenses | -67.56 | -89.19 | -93.75 | -39.45 | -24.56 |
| Pre-tax profit | 110.54 | 977.02 | 1 984.33 | 1 628.18 | 472.08 |
| Income taxes | -26.07 | - 218.02 | - 446.86 | - 363.83 | - 148.01 |
| Net earnings | 84.47 | 759.00 | 1 537.47 | 1 264.36 | 324.07 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 137.71 | 117.52 | 101.64 | 85.76 | 213.67 |
| Machinery and equipment | 195.90 | 154.74 | 158.60 | 178.99 | 113.91 |
| Tangible assets total | 333.61 | 272.25 | 260.24 | 264.76 | 327.58 |
| Investments total | 446.16 | 377.41 | 302.41 | ||
| Non-current loans receivable | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Non-current other receivables | 596.16 | 521.16 | |||
| Long term receivables total | 601.16 | 526.16 | 5.00 | 5.00 | 5.00 |
| Finished products/goods | 425.80 | 399.40 | 404.17 | 398.47 | 422.14 |
| Inventories total | 425.80 | 399.40 | 404.17 | 398.47 | 422.14 |
| Current trade debtors | 2.19 | ||||
| Current amounts owed by group member comp. | 270.60 | 1 288.74 | 573.19 | 2 465.96 | 2 212.04 |
| Prepayments and accrued income | 146.35 | 143.31 | 188.45 | 227.81 | 229.45 |
| Current other receivables | 593.34 | 57.40 | 929.01 | 93.44 | 70.99 |
| Short term receivables total | 1 010.28 | 1 489.44 | 1 690.65 | 2 787.21 | 2 514.67 |
| Cash and bank deposits | 1 327.29 | 1 662.38 | 1 760.98 | 1 993.36 | 771.22 |
| Cash and cash equivalents | 1 327.29 | 1 662.38 | 1 760.98 | 1 993.36 | 771.22 |
| Balance sheet total (assets) | 3 698.15 | 4 349.64 | 4 567.20 | 5 826.20 | 4 343.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 750.00 | 1 400.00 | |||
| Other reserves | -1 750.00 | ||||
| Retained earnings | 1 491.88 | 1 576.35 | 585.35 | 722.82 | 1 987.17 |
| Profit of the financial year | 84.47 | 759.00 | 1 537.47 | 1 264.36 | 324.07 |
| Shareholders equity total | 1 701.35 | 2 460.35 | 2 247.82 | 3 512.17 | 2 436.24 |
| Provisions | 22.98 | 16.11 | 9.72 | 6.26 | 10.41 |
| Non-current deferred tax liabilities | 16.74 | 224.89 | 453.25 | 367.29 | 143.86 |
| Non-current liabilities total | 16.74 | 224.89 | 453.25 | 367.29 | 143.86 |
| Advances received | 18.67 | 14.10 | 1.42 | 6.50 | 6.50 |
| Current trade creditors | 555.81 | 868.78 | 505.23 | 461.44 | 299.85 |
| Current owed to group member | 42.00 | 42.00 | |||
| Short-term deferred tax liabilities | 16.74 | 224.89 | 453.25 | 367.29 | |
| Other non-interest bearing current liabilities | 1 382.59 | 748.66 | 1 124.88 | 977.30 | 1 036.88 |
| Current liabilities total | 1 957.07 | 1 648.29 | 1 856.42 | 1 940.48 | 1 752.52 |
| Balance sheet total (liabilities) | 3 698.15 | 4 349.64 | 4 567.20 | 5 826.20 | 4 343.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.